[MKLAND] QoQ Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 5.2%
YoY- -60.69%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 253,902 185,643 81,375 408,453 331,102 234,642 114,713 69.92%
PBT 14,480 10,085 6,427 58,551 63,537 43,301 21,594 -23.40%
Tax -7,377 -4,990 -3,486 -11,298 -18,619 -12,643 -6,376 10.21%
NP 7,103 5,095 2,941 47,253 44,918 30,658 15,218 -39.85%
-
NP to SH 7,103 5,095 2,941 47,253 44,918 30,658 15,218 -39.85%
-
Tax Rate 50.95% 49.48% 54.24% 19.30% 29.30% 29.20% 29.53% -
Total Cost 246,799 180,548 78,434 361,200 286,184 203,984 99,495 83.34%
-
Net Worth 1,071,469 1,091,785 1,102,874 1,083,788 1,083,812 1,086,307 1,074,922 -0.21%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 1,071,469 1,091,785 1,102,874 1,083,788 1,083,812 1,086,307 1,074,922 -0.21%
NOSH 1,203,898 1,213,095 1,225,416 1,204,209 1,204,235 1,207,007 1,207,777 -0.21%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 2.80% 2.74% 3.61% 11.57% 13.57% 13.07% 13.27% -
ROE 0.66% 0.47% 0.27% 4.36% 4.14% 2.82% 1.42% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 21.09 15.30 6.64 33.92 27.49 19.44 9.50 70.26%
EPS 0.59 0.42 0.24 3.92 3.73 2.54 1.26 -39.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 0.90 0.90 0.90 0.90 0.89 0.00%
Adjusted Per Share Value based on latest NOSH - 1,203,157
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 21.83 15.96 6.99 35.11 28.46 20.17 9.86 69.95%
EPS 0.61 0.44 0.25 4.06 3.86 2.64 1.31 -39.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.921 0.9385 0.948 0.9316 0.9316 0.9338 0.924 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.75 0.69 0.47 0.67 0.74 0.51 0.89 -
P/RPS 3.56 4.51 7.08 1.98 2.69 2.62 9.37 -47.57%
P/EPS 127.12 164.29 195.83 17.07 19.84 20.08 70.63 48.01%
EY 0.79 0.61 0.51 5.86 5.04 4.98 1.42 -32.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.77 0.52 0.74 0.82 0.57 1.00 -10.98%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 27/02/07 30/11/06 30/08/06 25/05/06 24/02/06 23/11/05 -
Price 0.94 0.69 0.63 0.56 0.69 0.69 0.69 -
P/RPS 4.46 4.51 9.49 1.65 2.51 3.55 7.26 -27.75%
P/EPS 159.32 164.29 262.50 14.27 18.50 27.17 54.76 103.93%
EY 0.63 0.61 0.38 7.01 5.41 3.68 1.83 -50.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.77 0.70 0.62 0.77 0.77 0.78 22.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment