[EG] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 15.69%
YoY- -39.18%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 272,984 184,175 102,745 363,839 293,545 235,331 132,938 61.48%
PBT 2,878 -434 -1,459 204 2,936 3,970 2,913 -0.80%
Tax -46 -46 -46 3,158 -30 -53 -51 -6.64%
NP 2,832 -480 -1,505 3,362 2,906 3,917 2,862 -0.69%
-
NP to SH 2,832 -480 -1,505 3,362 2,906 3,917 2,862 -0.69%
-
Tax Rate 1.60% - - -1,548.04% 1.02% 1.34% 1.75% -
Total Cost 270,152 184,655 104,250 360,477 290,639 231,414 130,076 62.71%
-
Net Worth 100,773 97,548 97,230 98,175 93,074 94,049 92,989 5.50%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 100,773 97,548 97,230 98,175 93,074 94,049 92,989 5.50%
NOSH 51,678 51,612 51,718 51,671 51,708 51,675 51,660 0.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.04% -0.26% -1.46% 0.92% 0.99% 1.66% 2.15% -
ROE 2.81% -0.49% -1.55% 3.42% 3.12% 4.16% 3.08% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 528.23 356.84 198.66 704.14 567.70 455.40 257.33 61.44%
EPS 5.48 -0.93 -2.91 6.51 5.62 7.58 5.54 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.89 1.88 1.90 1.80 1.82 1.80 5.47%
Adjusted Per Share Value based on latest NOSH - 51,507
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 58.38 39.38 21.97 77.80 62.77 50.32 28.43 61.48%
EPS 0.61 -0.10 -0.32 0.72 0.62 0.84 0.61 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2155 0.2086 0.2079 0.2099 0.199 0.2011 0.1989 5.48%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.14 0.14 0.26 0.44 0.52 0.50 0.60 -
P/RPS 0.03 0.04 0.13 0.06 0.09 0.11 0.23 -74.24%
P/EPS 2.55 -15.05 -8.93 6.76 9.25 6.60 10.83 -61.83%
EY 39.14 -6.64 -11.19 14.79 10.81 15.16 9.23 161.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.14 0.23 0.29 0.27 0.33 -64.39%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 28/02/08 30/11/07 -
Price 0.27 0.20 0.37 0.34 0.45 0.48 0.51 -
P/RPS 0.05 0.06 0.19 0.05 0.08 0.11 0.20 -60.28%
P/EPS 4.93 -21.51 -12.71 5.23 8.01 6.33 9.21 -34.04%
EY 20.30 -4.65 -7.86 19.14 12.49 15.79 10.86 51.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.20 0.18 0.25 0.26 0.28 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment