[JIANKUN] QoQ Cumulative Quarter Result on 31-Mar-2023

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 88.96%
YoY- -1664.96%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 23,574 9,070 8,029 1,150 11,920 9,973 9,861 78.50%
PBT -13,333 -11,913 -3,681 -1,831 -18,463 -5,486 -3,286 153.74%
Tax 0 0 0 0 1,870 0 0 -
NP -13,333 -11,913 -3,681 -1,831 -16,593 -5,486 -3,286 153.74%
-
NP to SH -13,331 -11,913 -3,681 -1,831 -16,592 -5,486 -3,286 153.72%
-
Tax Rate - - - - - - - -
Total Cost 36,907 20,983 11,710 2,981 28,513 15,459 13,147 98.62%
-
Net Worth 110,658 92,810 92,810 96,379 94,030 83,298 85,586 18.62%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 110,658 92,810 92,810 96,379 94,030 83,298 85,586 18.62%
NOSH 471,997 360,514 360,514 360,514 342,886 244,886 240,955 56.36%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -56.56% -131.35% -45.85% -159.22% -139.20% -55.01% -33.32% -
ROE -12.05% -12.84% -3.97% -1.90% -17.65% -6.59% -3.84% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.60 2.54 2.25 0.32 5.58 4.31 4.26 33.78%
EPS -3.74 -3.34 -1.03 -0.51 -7.76 -2.37 -1.42 90.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.26 0.26 0.27 0.44 0.36 0.37 -11.09%
Adjusted Per Share Value based on latest NOSH - 360,514
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.75 1.83 1.62 0.23 2.40 2.01 1.98 78.92%
EPS -2.68 -2.40 -0.74 -0.37 -3.34 -1.10 -0.66 153.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2227 0.1868 0.1868 0.194 0.1893 0.1677 0.1723 18.60%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.19 0.19 0.20 0.21 0.25 0.225 0.225 -
P/RPS 2.88 7.48 8.89 65.18 4.48 5.22 5.28 -33.16%
P/EPS -5.09 -5.69 -19.39 -40.94 -3.22 -9.49 -15.84 -52.98%
EY -19.66 -17.56 -5.16 -2.44 -31.06 -10.54 -6.31 112.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.73 0.77 0.78 0.57 0.62 0.61 0.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 23/08/23 30/05/23 28/02/23 23/11/22 23/08/22 -
Price 0.18 0.185 0.21 0.20 0.20 0.21 0.21 -
P/RPS 2.73 7.28 9.34 62.08 3.59 4.87 4.93 -32.49%
P/EPS -4.82 -5.54 -20.36 -38.99 -2.58 -8.86 -14.78 -52.52%
EY -20.75 -18.04 -4.91 -2.56 -38.82 -11.29 -6.76 110.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 0.81 0.74 0.45 0.58 0.57 1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment