[JERASIA] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 8.26%
YoY- -38.82%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 81,557 36,964 184,062 137,659 109,409 60,910 178,576 -40.77%
PBT 2,478 1,660 12,263 7,645 6,161 4,005 15,187 -70.23%
Tax -2,478 -459 -3,898 -2,965 -1,838 -731 -3,100 -13.90%
NP 0 1,201 8,365 4,680 4,323 3,274 12,087 -
-
NP to SH -1,159 1,201 8,365 4,680 4,323 3,274 12,087 -
-
Tax Rate 100.00% 27.65% 31.79% 38.78% 29.83% 18.25% 20.41% -
Total Cost 81,557 35,763 175,697 132,979 105,086 57,636 166,489 -37.93%
-
Net Worth 73,978 74,034 72,168 68,968 68,085 67,285 64,004 10.16%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 73,978 74,034 72,168 68,968 68,085 67,285 64,004 10.16%
NOSH 82,198 82,260 82,009 82,105 82,030 82,055 82,057 0.11%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 3.25% 4.54% 3.40% 3.95% 5.38% 6.77% -
ROE -1.57% 1.62% 11.59% 6.79% 6.35% 4.87% 18.88% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 99.22 44.94 224.44 167.66 133.38 74.23 217.62 -40.84%
EPS -1.41 1.46 10.20 5.70 5.27 3.99 14.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.88 0.84 0.83 0.82 0.78 10.03%
Adjusted Per Share Value based on latest NOSH - 81,136
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 99.40 45.05 224.34 167.78 133.35 74.24 217.65 -40.78%
EPS -1.41 1.46 10.20 5.70 5.27 3.99 14.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9017 0.9024 0.8796 0.8406 0.8298 0.8201 0.7801 10.16%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.00 1.00 1.12 0.83 0.98 0.88 1.05 -
P/RPS 1.01 2.23 0.50 0.50 0.73 1.19 0.48 64.42%
P/EPS -70.92 68.49 10.98 14.56 18.60 22.06 7.13 -
EY -1.41 1.46 9.11 6.87 5.38 4.53 14.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.11 1.27 0.99 1.18 1.07 1.35 -12.26%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 21/05/02 26/02/02 28/11/01 29/08/01 30/05/01 27/02/01 -
Price 0.88 1.08 0.99 1.06 1.26 0.92 0.98 -
P/RPS 0.89 2.40 0.44 0.63 0.94 1.24 0.45 57.75%
P/EPS -62.41 73.97 9.71 18.60 23.91 23.06 6.65 -
EY -1.60 1.35 10.30 5.38 4.18 4.34 15.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.20 1.13 1.26 1.52 1.12 1.26 -15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment