[JERASIA] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 58.0%
YoY- 238.06%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 137,659 109,409 60,910 178,576 108,907 42,904 6,421 670.29%
PBT 7,645 6,161 4,005 15,187 9,374 4,135 869 325.59%
Tax -2,965 -1,838 -731 -3,100 -1,724 -946 0 -
NP 4,680 4,323 3,274 12,087 7,650 3,189 869 206.92%
-
NP to SH 4,680 4,323 3,274 12,087 7,650 3,189 869 206.92%
-
Tax Rate 38.78% 29.83% 18.25% 20.41% 18.39% 22.88% 0.00% -
Total Cost 132,979 105,086 57,636 166,489 101,257 39,715 5,552 729.30%
-
Net Worth 68,968 68,085 67,285 64,004 60,740 55,746 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 68,968 68,085 67,285 64,004 60,740 55,746 0 -
NOSH 82,105 82,030 82,055 82,057 82,081 81,979 19,977 156.36%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.40% 3.95% 5.38% 6.77% 7.02% 7.43% 13.53% -
ROE 6.79% 6.35% 4.87% 18.88% 12.59% 5.72% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 167.66 133.38 74.23 217.62 132.68 52.34 32.14 200.48%
EPS 5.70 5.27 3.99 14.73 9.32 3.89 4.35 19.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.82 0.78 0.74 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,014
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 167.78 133.35 74.24 217.65 132.74 52.29 7.83 670.03%
EPS 5.70 5.27 3.99 14.73 9.32 3.89 1.06 206.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8406 0.8298 0.8201 0.7801 0.7403 0.6794 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 - -
Price 0.83 0.98 0.88 1.05 1.55 2.11 0.00 -
P/RPS 0.50 0.73 1.19 0.48 1.17 4.03 0.00 -
P/EPS 14.56 18.60 22.06 7.13 16.63 54.24 0.00 -
EY 6.87 5.38 4.53 14.03 6.01 1.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.18 1.07 1.35 2.09 3.10 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 30/05/01 27/02/01 21/11/00 25/08/00 31/05/00 -
Price 1.06 1.26 0.92 0.98 1.30 1.85 0.00 -
P/RPS 0.63 0.94 1.24 0.45 0.98 3.53 0.00 -
P/EPS 18.60 23.91 23.06 6.65 13.95 47.56 0.00 -
EY 5.38 4.18 4.34 15.03 7.17 2.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.52 1.12 1.26 1.76 2.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment