[JERASIA] QoQ Cumulative Quarter Result on 30-Sep-2020

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
30-Sep-2020
Profit Trend
QoQ--%
YoY- -7835.78%
View:
Show?
Cumulative Result
31/05/21 28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
Revenue 57,714 35,948 428,858 402,105 0 376,941 0 -
PBT -8,420 -4,674 -82,928 -69,296 0 -59,395 0 -
Tax -30 27 -353 -326 0 -331 0 -
NP -8,450 -4,647 -83,281 -69,622 0 -59,726 0 -
-
NP to SH -7,901 -4,508 -83,281 -69,622 0 -59,726 0 -
-
Tax Rate - - - - - - - -
Total Cost 66,164 40,595 512,139 471,727 0 436,667 0 -
-
Net Worth 41,023 44,304 85,327 84,507 0 95,993 0 -
Dividend
31/05/21 28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
Net Worth 41,023 44,304 85,327 84,507 0 95,993 0 -
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
NP Margin -14.64% -12.93% -19.42% -17.31% 0.00% -15.84% 0.00% -
ROE -19.26% -10.17% -97.60% -82.39% 0.00% -62.22% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
RPS 70.34 43.81 522.70 490.10 0.00 459.43 0.00 -
EPS -10.30 -5.66 -101.51 -84.86 0.00 -72.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 1.04 1.03 0.00 1.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,046
31/05/21 28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
RPS 70.34 43.81 522.70 490.10 0.00 459.43 0.00 -
EPS -10.30 -5.66 -101.51 -84.86 0.00 -72.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 1.04 1.03 0.00 1.17 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
Date 31/05/21 26/02/21 30/11/20 30/09/20 28/08/20 30/06/20 29/05/20 -
Price 0.26 0.315 0.42 0.31 0.445 0.205 0.245 -
P/RPS 0.37 0.72 0.08 0.06 0.00 0.04 0.00 -
P/EPS -2.70 -5.73 -0.41 -0.37 0.00 -0.28 0.00 -
EY -37.04 -17.44 -241.68 -273.73 0.00 -355.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.58 0.40 0.30 0.00 0.18 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 30/09/20 31/08/20 30/06/20 31/05/20 CAGR
Date 29/07/21 31/05/21 29/01/21 30/11/20 - 28/08/20 - -
Price 0.42 0.26 0.44 0.42 0.00 0.445 0.00 -
P/RPS 0.60 0.59 0.08 0.09 0.00 0.10 0.00 -
P/EPS -4.36 -4.73 -0.43 -0.49 0.00 -0.61 0.00 -
EY -22.93 -21.13 -230.69 -202.04 0.00 -163.59 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.48 0.42 0.41 0.00 0.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment