[CEPAT] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -22200.0%
YoY- 19.68%
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Revenue 27,757 5,418 0 4,433 0 2,135 0 -
PBT 96 -2,701 -8 -1,779 -8 -1,000 0 -
Tax -96 2,701 8 1,779 8 1,000 0 -
NP 0 0 0 0 0 0 0 -
-
NP to SH -405 -2,796 -8 -1,784 -8 -1,002 0 -
-
Tax Rate 100.00% - - - - - - -
Total Cost 27,757 5,418 0 4,433 0 2,135 0 -
-
Net Worth 58,218 21,119 0 -33,973 0 -33,185 0 -
Dividend
31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Net Worth 58,218 21,119 0 -33,973 0 -33,185 0 -
NOSH 84,375 31,521 16,101 16,101 16,109 16,109 16,102 424.00%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -0.70% -13.24% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
RPS 32.90 17.19 0.00 27.53 0.00 13.25 0.00 -
EPS -0.48 -8.87 0.00 -11.08 0.00 -6.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.00 -2.11 0.00 -2.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 16,090
31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
RPS 8.72 1.70 0.00 1.39 0.00 0.67 0.00 -
EPS -0.13 -0.88 0.00 -0.56 0.00 -0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1828 0.0663 0.00 -0.1067 0.00 -0.1042 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Date 31/01/02 31/10/01 31/07/01 29/06/01 30/04/01 30/03/01 31/01/01 -
Price 0.89 1.01 0.40 0.29 0.27 0.27 0.87 -
P/RPS 2.71 5.88 0.00 1.05 0.00 2.04 0.00 -
P/EPS -185.42 -11.39 -805.05 -2.62 -543.69 -4.34 0.00 -
EY -0.54 -8.78 -0.12 -38.21 -0.18 -23.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.51 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Date 18/03/02 16/01/02 - 27/08/01 - 30/05/01 - -
Price 0.93 1.07 0.00 0.42 0.00 0.29 0.00 -
P/RPS 2.83 6.23 0.00 1.53 0.00 2.19 0.00 -
P/EPS -193.75 -12.06 0.00 -3.79 0.00 -4.66 0.00 -
EY -0.52 -8.29 0.00 -26.38 0.00 -21.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.60 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment