[CEPAT] QoQ Cumulative Quarter Result on 31-Jul-2001 [#1]

Stock
[CEPAT] CEPATWAWASAN GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 99.55%
YoY- 99.2%
Quarter Report
Latest QR
Upcoming QR
CEPAT's Result
CEPAT's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 CAGR
Revenue 47,492 27,757 5,418 0 4,433 0 2,135 1657.52%
PBT 3,948 96 -2,701 -8 -1,779 -8 -1,000 -
Tax -833 -96 2,701 8 1,779 8 1,000 -
NP 3,115 0 0 0 0 0 0 -
-
NP to SH 3,115 -405 -2,796 -8 -1,784 -8 -1,002 -
-
Tax Rate 21.10% 100.00% - - - - - -
Total Cost 44,377 27,757 5,418 0 4,433 0 2,135 1550.73%
-
Net Worth 79,548 58,218 21,119 0 -33,973 0 -33,185 -
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 CAGR
Net Worth 79,548 58,218 21,119 0 -33,973 0 -33,185 -
NOSH 110,070 84,375 31,521 16,101 16,101 16,109 16,109 490.49%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 CAGR
NP Margin 6.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.92% -0.70% -13.24% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 CAGR
RPS 43.15 32.90 17.19 0.00 27.53 0.00 13.25 197.72%
EPS 2.83 -0.48 -8.87 0.00 -11.08 0.00 -6.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7227 0.69 0.67 0.00 -2.11 0.00 -2.06 -
Adjusted Per Share Value based on latest NOSH - 16,090
30/04/02 31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 CAGR
RPS 14.91 8.72 1.70 0.00 1.39 0.00 0.67 1658.20%
EPS 0.98 -0.13 -0.88 0.00 -0.56 0.00 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2498 0.1828 0.0663 0.00 -0.1067 0.00 -0.1042 -
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 29/06/01 30/04/01 30/03/01 -
Price 0.68 0.89 1.01 0.40 0.29 0.27 0.27 -
P/RPS 1.58 2.71 5.88 0.00 1.05 0.00 2.04 -21.03%
P/EPS 24.03 -185.42 -11.39 -805.05 -2.62 -543.69 -4.34 -
EY 4.16 -0.54 -8.78 -0.12 -38.21 -0.18 -23.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.29 1.51 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/06/01 30/04/01 31/03/01 CAGR
Date 25/06/02 18/03/02 16/01/02 - 27/08/01 - 30/05/01 -
Price 0.53 0.93 1.07 0.00 0.42 0.00 0.29 -
P/RPS 1.23 2.83 6.23 0.00 1.53 0.00 2.19 -41.32%
P/EPS 18.73 -193.75 -12.06 0.00 -3.79 0.00 -4.66 -
EY 5.34 -0.52 -8.29 0.00 -26.38 0.00 -21.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.35 1.60 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment