[EKSONS] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 121.94%
YoY- 149.43%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 67,266 64,783 54,256 21,385 149,303 110,525 63,018 4.44%
PBT -6,934 -5,774 7,136 4,644 -17,050 -12,858 -8,359 -11.72%
Tax -6,798 -1,548 -1,129 -600 -3,126 -1,085 -616 396.40%
NP -13,732 -7,322 6,007 4,044 -20,176 -13,943 -8,975 32.81%
-
NP to SH -12,007 -3,909 6,516 4,256 -19,396 -13,303 -8,529 25.63%
-
Tax Rate - - 15.82% 12.92% - - - -
Total Cost 80,998 72,105 48,249 17,341 169,479 124,468 71,993 8.18%
-
Net Worth 420,710 432,020 443,341 441,340 444,252 451,443 455,146 -5.11%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 420,710 432,020 443,341 441,340 444,252 451,443 455,146 -5.11%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -20.41% -11.30% 11.07% 18.91% -13.51% -12.62% -14.24% -
ROE -2.85% -0.90% 1.47% 0.96% -4.37% -2.95% -1.87% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 42.05 40.79 33.90 13.37 93.09 68.80 39.18 4.83%
EPS -7.51 -2.46 4.07 2.66 -12.09 -8.28 -5.30 26.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.72 2.77 2.76 2.77 2.81 2.83 -4.77%
Adjusted Per Share Value based on latest NOSH - 164,213
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 40.96 39.45 33.04 13.02 90.92 67.31 38.38 4.43%
EPS -7.31 -2.38 3.97 2.59 -11.81 -8.10 -5.19 25.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.562 2.6309 2.6998 2.6876 2.7053 2.7491 2.7717 -5.11%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.80 0.76 0.765 0.73 0.805 0.785 0.88 -
P/RPS 1.90 1.86 2.26 5.46 0.86 1.14 2.25 -10.66%
P/EPS -10.66 -30.88 18.79 27.43 -6.66 -9.48 -16.59 -25.55%
EY -9.38 -3.24 5.32 3.65 -15.02 -10.55 -6.03 34.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.28 0.26 0.29 0.28 0.31 -2.16%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 26/11/18 27/08/18 31/05/18 28/02/18 28/11/17 -
Price 0.785 0.82 0.79 0.875 0.69 0.86 0.815 -
P/RPS 1.87 2.01 2.33 6.54 0.74 1.25 2.08 -6.85%
P/EPS -10.46 -33.32 19.40 32.88 -5.71 -10.39 -15.37 -22.64%
EY -9.56 -3.00 5.15 3.04 -17.53 -9.63 -6.51 29.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.29 0.32 0.25 0.31 0.29 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment