[JETSON] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 25.17%
YoY- 506.06%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 36,345 110,775 84,290 58,479 24,394 84,911 62,147 -30.08%
PBT 3,520 6,469 6,088 5,111 3,870 2,959 1,314 93.00%
Tax -564 -948 -1,121 -1,008 -592 -889 -311 48.76%
NP 2,956 5,521 4,967 4,103 3,278 2,070 1,003 105.69%
-
NP to SH 2,956 5,521 4,967 4,103 3,278 2,070 1,003 105.69%
-
Tax Rate 16.02% 14.65% 18.41% 19.72% 15.30% 30.04% 23.67% -
Total Cost 33,389 105,254 79,323 54,376 21,116 82,841 61,144 -33.21%
-
Net Worth 70,327 67,813 66,212 65,987 65,124 61,882 61,137 9.79%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 780 - - - 544 - -
Div Payout % - 14.14% - - - 26.32% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 70,327 67,813 66,212 65,987 65,124 61,882 61,137 9.79%
NOSH 22,326 22,307 21,852 21,778 21,780 21,789 21,757 1.73%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.13% 4.98% 5.89% 7.02% 13.44% 2.44% 1.61% -
ROE 4.20% 8.14% 7.50% 6.22% 5.03% 3.35% 1.64% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 162.79 496.59 385.73 268.52 112.00 389.69 285.64 -31.28%
EPS 13.24 24.75 22.73 18.84 15.05 9.50 4.61 102.17%
DPS 0.00 3.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 3.15 3.04 3.03 3.03 2.99 2.84 2.81 7.91%
Adjusted Per Share Value based on latest NOSH - 21,767
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.56 41.34 31.46 21.82 9.10 31.69 23.19 -30.09%
EPS 1.10 2.06 1.85 1.53 1.22 0.77 0.37 106.89%
DPS 0.00 0.29 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.2624 0.2531 0.2471 0.2463 0.243 0.2309 0.2282 9.76%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.66 2.30 1.61 1.68 1.30 1.60 2.50 -
P/RPS 1.63 0.46 0.42 0.63 1.16 0.41 0.88 50.88%
P/EPS 20.09 9.29 7.08 8.92 8.64 16.84 54.23 -48.44%
EY 4.98 10.76 14.12 11.21 11.58 5.94 1.84 94.32%
DY 0.00 1.52 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 0.84 0.76 0.53 0.55 0.43 0.56 0.89 -3.78%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 25/02/02 26/11/01 27/08/01 30/05/01 27/02/01 28/11/00 -
Price 2.92 2.34 2.20 2.10 1.51 1.59 1.93 -
P/RPS 1.79 0.47 0.57 0.78 1.35 0.41 0.68 90.75%
P/EPS 22.05 9.45 9.68 11.15 10.03 16.74 41.87 -34.81%
EY 4.53 10.58 10.33 8.97 9.97 5.97 2.39 53.21%
DY 0.00 1.50 0.00 0.00 0.00 1.57 0.00 -
P/NAPS 0.93 0.77 0.73 0.69 0.51 0.56 0.69 22.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment