[JETSON] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -74.83%
YoY- 45.25%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 36,345 26,484 25,810 34,086 24,394 22,764 22,170 39.07%
PBT 3,520 381 977 1,241 3,870 1,645 802 168.31%
Tax -564 72 -113 -416 -592 -578 -476 11.98%
NP 2,956 453 864 825 3,278 1,067 326 335.41%
-
NP to SH 2,956 453 864 825 3,278 1,067 326 335.41%
-
Tax Rate 16.02% -18.90% 11.57% 33.52% 15.30% 35.14% 59.35% -
Total Cost 33,389 26,031 24,946 33,261 21,116 21,697 21,844 32.72%
-
Net Worth 70,327 66,527 66,276 65,956 65,124 61,842 61,070 9.87%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 765 - - - 544 - -
Div Payout % - 169.08% - - - 51.02% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 70,327 66,527 66,276 65,956 65,124 61,842 61,070 9.87%
NOSH 22,326 21,884 21,873 21,767 21,780 21,775 21,733 1.81%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.13% 1.71% 3.35% 2.42% 13.44% 4.69% 1.47% -
ROE 4.20% 0.68% 1.30% 1.25% 5.03% 1.73% 0.53% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 162.79 121.02 118.00 156.59 112.00 104.54 102.01 36.59%
EPS 13.24 2.07 3.95 3.79 15.05 4.90 1.50 327.66%
DPS 0.00 3.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 3.15 3.04 3.03 3.03 2.99 2.84 2.81 7.91%
Adjusted Per Share Value based on latest NOSH - 21,767
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.56 9.88 9.63 12.72 9.10 8.50 8.27 39.09%
EPS 1.10 0.17 0.32 0.31 1.22 0.40 0.12 338.59%
DPS 0.00 0.29 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.2624 0.2483 0.2473 0.2461 0.243 0.2308 0.2279 9.86%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.66 2.30 1.61 1.68 1.30 1.60 2.50 -
P/RPS 1.63 1.90 1.36 1.07 1.16 1.53 2.45 -23.80%
P/EPS 20.09 111.11 40.76 44.33 8.64 32.65 166.67 -75.63%
EY 4.98 0.90 2.45 2.26 11.58 3.06 0.60 310.46%
DY 0.00 1.52 0.00 0.00 0.00 1.56 0.00 -
P/NAPS 0.84 0.76 0.53 0.55 0.43 0.56 0.89 -3.78%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 25/02/02 26/11/01 27/08/01 30/05/01 27/02/01 28/11/00 -
Price 2.92 2.34 2.20 2.10 1.51 1.59 1.93 -
P/RPS 1.79 1.93 1.86 1.34 1.35 1.52 1.89 -3.56%
P/EPS 22.05 113.04 55.70 55.41 10.03 32.45 128.67 -69.18%
EY 4.53 0.88 1.80 1.80 9.97 3.08 0.78 223.44%
DY 0.00 1.50 0.00 0.00 0.00 1.57 0.00 -
P/NAPS 0.93 0.77 0.73 0.69 0.51 0.56 0.69 22.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment