[ICONIC] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -123.02%
YoY- 43.97%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 37,992 26,503 14,643 45,142 34,383 25,005 14,536 89.41%
PBT -1,115 -1,159 -229 -5,544 -2,624 -1,553 -874 17.57%
Tax -4 -4 -180 -324 -5 0 0 -
NP -1,119 -1,163 -409 -5,868 -2,629 -1,553 -874 17.85%
-
NP to SH -1,122 -1,166 -412 -5,870 -2,632 -1,554 -875 17.97%
-
Tax Rate - - - - - - - -
Total Cost 39,111 27,666 15,052 51,010 37,012 26,558 15,410 85.74%
-
Net Worth 83,758 83,758 83,758 83,758 86,022 85,628 82,249 1.21%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 83,758 83,758 83,758 83,758 86,022 85,628 82,249 1.21%
NOSH 226,373 226,373 226,373 226,373 226,373 226,373 175,000 18.66%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2.95% -4.39% -2.79% -13.00% -7.65% -6.21% -6.01% -
ROE -1.34% -1.39% -0.49% -7.01% -3.06% -1.81% -1.06% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.78 11.71 6.47 19.94 15.19 11.39 8.31 59.55%
EPS -0.50 -0.52 -0.18 -2.59 -1.27 -0.79 -0.50 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.37 0.37 0.38 0.39 0.47 -14.70%
Adjusted Per Share Value based on latest NOSH - 226,373
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.17 1.52 0.84 2.58 1.97 1.43 0.83 89.44%
EPS -0.06 -0.07 -0.02 -0.34 -0.15 -0.09 -0.05 12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0479 0.0479 0.0479 0.0492 0.049 0.047 1.26%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.195 0.24 0.245 0.255 0.115 0.11 0.105 -
P/RPS 1.16 2.05 3.79 1.28 0.76 0.97 1.26 -5.34%
P/EPS -39.34 -46.59 -134.62 -9.83 -9.89 -15.54 -21.00 51.79%
EY -2.54 -2.15 -0.74 -10.17 -10.11 -6.43 -4.76 -34.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 0.66 0.69 0.30 0.28 0.22 79.42%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 23/11/17 25/08/17 30/05/17 24/02/17 25/11/16 26/08/16 -
Price 0.165 0.21 0.235 0.235 0.185 0.115 0.115 -
P/RPS 0.98 1.79 3.63 1.18 1.22 1.01 1.38 -20.35%
P/EPS -33.29 -40.77 -129.12 -9.06 -15.91 -16.25 -23.00 27.86%
EY -3.00 -2.45 -0.77 -11.03 -6.28 -6.15 -4.35 -21.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.57 0.64 0.64 0.49 0.29 0.24 51.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment