[KPSCB] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 65.55%
YoY- -33.77%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 305,411 1,079,792 757,269 477,509 242,909 943,300 698,637 -42.37%
PBT 4,482 22,316 18,140 9,244 5,728 20,033 18,026 -60.42%
Tax -815 -4,953 -3,623 -2,285 -1,525 -3,855 -4,119 -66.01%
NP 3,667 17,363 14,517 6,959 4,203 16,178 13,907 -58.84%
-
NP to SH 3,666 17,359 14,513 6,958 4,203 16,176 13,905 -58.85%
-
Tax Rate 18.18% 22.19% 19.97% 24.72% 26.62% 19.24% 22.85% -
Total Cost 301,744 1,062,429 742,752 470,550 238,706 927,122 684,730 -42.06%
-
Net Worth 325,219 322,266 317,595 518,873 298,610 292,697 289,741 7.99%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 325,219 322,266 317,595 518,873 298,610 292,697 289,741 7.99%
NOSH 162,609 162,609 162,609 162,609 147,827 147,827 147,827 6.55%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.20% 1.61% 1.92% 1.46% 1.73% 1.72% 1.99% -
ROE 1.13% 5.39% 4.57% 1.34% 1.41% 5.53% 4.80% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 187.82 693.58 486.41 323.02 164.32 638.11 472.60 -45.91%
EPS 2.25 11.15 9.32 4.58 2.84 10.94 9.41 -61.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.07 2.04 3.51 2.02 1.98 1.96 1.35%
Adjusted Per Share Value based on latest NOSH - 162,609
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 187.62 663.33 465.20 293.34 149.22 579.48 429.18 -42.37%
EPS 2.25 10.66 8.92 4.27 2.58 9.94 8.54 -58.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9979 1.9797 1.951 3.1875 1.8344 1.7981 1.7799 7.99%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.56 0.555 0.545 0.59 0.63 0.59 0.60 -
P/RPS 0.30 0.08 0.11 0.18 0.38 0.09 0.13 74.54%
P/EPS 24.84 4.98 5.85 12.53 22.16 5.39 6.38 147.28%
EY 4.03 20.09 17.10 7.98 4.51 18.55 15.68 -59.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.27 0.17 0.31 0.30 0.31 -6.55%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 30/11/23 25/08/23 26/05/23 24/02/23 29/11/22 -
Price 0.60 0.605 0.59 0.54 0.565 0.67 0.615 -
P/RPS 0.32 0.09 0.12 0.17 0.34 0.10 0.13 82.20%
P/EPS 26.61 5.43 6.33 11.47 19.87 6.12 6.54 154.64%
EY 3.76 18.43 15.80 8.72 5.03 16.33 15.29 -60.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.29 0.15 0.28 0.34 0.31 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment