[LYSAGHT] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 17,046 8,505 35,026 24,269 0.35%
PBT 1,850 882 3,104 1,474 -0.22%
Tax -606 -269 -55 -232 -0.96%
NP 1,244 613 3,049 1,242 -0.00%
-
NP to SH 1,244 613 3,049 1,242 -0.00%
-
Tax Rate 32.76% 30.50% 1.77% 15.74% -
Total Cost 15,802 7,892 31,977 23,027 0.37%
-
Net Worth 39,461 38,706 38,153 37,075 -0.06%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 989 - -
Div Payout % - - 32.47% - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 39,461 38,706 38,153 37,075 -0.06%
NOSH 19,808 19,774 19,799 19,808 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.30% 7.21% 8.70% 5.12% -
ROE 3.15% 1.58% 7.99% 3.35% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 86.05 43.01 176.90 122.52 0.35%
EPS 6.28 3.10 15.40 6.27 -0.00%
DPS 0.00 0.00 5.00 0.00 -
NAPS 1.9921 1.9574 1.927 1.8717 -0.06%
Adjusted Per Share Value based on latest NOSH - 19,824
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 41.00 20.45 84.24 58.37 0.35%
EPS 2.99 1.47 7.33 2.99 0.00%
DPS 0.00 0.00 2.38 0.00 -
NAPS 0.949 0.9309 0.9176 0.8917 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 1.05 1.46 0.00 0.00 -
P/RPS 1.22 3.39 0.00 0.00 -100.00%
P/EPS 16.72 47.10 0.00 0.00 -100.00%
EY 5.98 2.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 21/08/00 22/05/00 28/02/00 24/11/99 -
Price 1.02 1.31 1.32 0.00 -
P/RPS 1.19 3.05 0.75 0.00 -100.00%
P/EPS 16.24 42.26 8.57 0.00 -100.00%
EY 6.16 2.37 11.67 0.00 -100.00%
DY 0.00 0.00 3.79 0.00 -
P/NAPS 0.51 0.67 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment