[LYSAGHT] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 9,519 9,724 8,589 10,275 0.07%
PBT 547 837 952 895 0.50%
Tax -321 -281 -52 -217 -0.40%
NP 226 556 900 678 1.13%
-
NP to SH 226 556 900 678 1.13%
-
Tax Rate 58.68% 33.57% 5.46% 24.25% -
Total Cost 9,293 9,168 7,689 9,597 0.03%
-
Net Worth 43,350 43,201 40,353 37,105 -0.16%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 43,350 43,201 40,353 37,105 -0.16%
NOSH 41,851 19,786 19,780 19,824 -0.76%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.37% 5.72% 10.48% 6.60% -
ROE 0.52% 1.29% 2.23% 1.83% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.74 49.14 43.42 51.83 0.85%
EPS 0.54 2.81 4.55 3.42 1.91%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0358 2.1834 2.0401 1.8717 0.61%
Adjusted Per Share Value based on latest NOSH - 19,824
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.89 23.39 20.66 24.71 0.07%
EPS 0.54 1.34 2.16 1.63 1.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0426 1.039 0.9705 0.8924 -0.16%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.86 0.69 0.88 0.00 -
P/RPS 3.78 1.40 2.03 0.00 -100.00%
P/EPS 159.26 24.56 19.34 0.00 -100.00%
EY 0.63 4.07 5.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.32 0.43 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 27/11/01 20/11/00 24/11/99 -
Price 0.82 0.96 0.86 0.00 -
P/RPS 3.61 1.95 1.98 0.00 -100.00%
P/EPS 151.85 34.16 18.90 0.00 -100.00%
EY 0.66 2.93 5.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.44 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment