[LYSAGHT] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -81.27%
YoY- -24.81%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 67,911 50,046 32,345 17,660 90,810 68,778 41,952 37.74%
PBT 11,838 9,165 6,520 4,236 22,836 19,340 11,113 4.29%
Tax -2,537 -1,956 -1,365 -897 -5,010 -4,138 -2,440 2.62%
NP 9,301 7,209 5,155 3,339 17,826 15,202 8,673 4.75%
-
NP to SH 9,301 7,209 5,155 3,339 17,826 15,202 8,673 4.75%
-
Tax Rate 21.43% 21.34% 20.94% 21.18% 21.94% 21.40% 21.96% -
Total Cost 58,610 42,837 27,190 14,321 72,984 53,576 33,279 45.68%
-
Net Worth 148,024 145,945 145,945 144,282 141,372 139,292 133,056 7.34%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 2,910 - - - 2,910 - - -
Div Payout % 31.29% - - - 16.33% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 148,024 145,945 145,945 144,282 141,372 139,292 133,056 7.34%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 13.70% 14.40% 15.94% 18.91% 19.63% 22.10% 20.67% -
ROE 6.28% 4.94% 3.53% 2.31% 12.61% 10.91% 6.52% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 163.33 120.36 77.79 42.47 218.40 165.41 100.89 37.75%
EPS 22.37 17.34 12.40 8.03 42.87 36.56 20.86 4.75%
DPS 7.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 3.56 3.51 3.51 3.47 3.40 3.35 3.20 7.34%
Adjusted Per Share Value based on latest NOSH - 41,580
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 163.33 120.36 77.79 42.47 218.40 165.41 100.89 37.75%
EPS 22.37 17.34 12.40 8.03 42.87 36.56 20.86 4.75%
DPS 7.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 3.56 3.51 3.51 3.47 3.40 3.35 3.20 7.34%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.50 2.76 3.22 3.62 3.94 3.58 3.60 -
P/RPS 1.53 2.29 4.14 8.52 1.80 2.16 3.57 -43.06%
P/EPS 11.18 15.92 25.97 45.08 9.19 9.79 17.26 -25.07%
EY 8.95 6.28 3.85 2.22 10.88 10.21 5.79 33.58%
DY 2.80 0.00 0.00 0.00 1.78 0.00 0.00 -
P/NAPS 0.70 0.79 0.92 1.04 1.16 1.07 1.13 -27.26%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 14/11/18 16/08/18 15/05/18 27/02/18 22/11/17 08/08/17 -
Price 2.74 2.70 3.20 3.32 4.15 3.50 3.75 -
P/RPS 1.68 2.24 4.11 7.82 1.90 2.12 3.72 -41.05%
P/EPS 12.25 15.57 25.81 41.34 9.68 9.57 17.98 -22.51%
EY 8.16 6.42 3.87 2.42 10.33 10.45 5.56 29.05%
DY 2.55 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.77 0.77 0.91 0.96 1.22 1.04 1.17 -24.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment