[SCIB] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -6.98%
YoY- 122.53%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 51,782 85,790 57,163 35,300 17,436 75,801 57,446 -6.68%
PBT 4,276 3,064 2,231 1,479 1,590 -9,643 -5,869 -
Tax 0 -44 0 0 0 75 1 -
NP 4,276 3,020 2,231 1,479 1,590 -9,568 -5,868 -
-
NP to SH 4,276 3,020 2,231 1,479 1,590 -9,568 -5,868 -
-
Tax Rate 0.00% 1.44% 0.00% 0.00% 0.00% - - -
Total Cost 47,506 82,770 54,932 33,821 15,846 85,369 63,314 -17.41%
-
Net Worth 56,682 51,529 50,670 50,670 50,670 48,953 53,247 4.25%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 56,682 51,529 50,670 50,670 50,670 48,953 53,247 4.25%
NOSH 85,882 85,882 85,882 85,882 85,882 85,882 85,882 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.26% 3.52% 3.90% 4.19% 9.12% -12.62% -10.21% -
ROE 7.54% 5.86% 4.40% 2.92% 3.14% -19.55% -11.02% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 60.29 99.89 66.56 41.10 20.30 88.26 66.89 -6.68%
EPS 4.98 3.52 2.60 1.72 1.85 -11.14 -6.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.60 0.59 0.59 0.59 0.57 0.62 4.25%
Adjusted Per Share Value based on latest NOSH - 85,882
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.85 13.01 8.67 5.35 2.64 11.49 8.71 -6.68%
EPS 0.65 0.46 0.34 0.22 0.24 -1.45 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0859 0.0781 0.0768 0.0768 0.0768 0.0742 0.0807 4.24%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.80 1.90 1.09 0.955 0.585 0.48 0.62 -
P/RPS 2.99 1.90 1.64 2.32 2.88 0.54 0.93 117.67%
P/EPS 36.15 54.03 41.96 55.45 31.60 -4.31 -9.07 -
EY 2.77 1.85 2.38 1.80 3.16 -23.21 -11.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 3.17 1.85 1.62 0.99 0.84 1.00 95.21%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 17/06/20 27/02/20 27/11/19 28/08/19 30/05/19 27/02/19 28/11/18 -
Price 2.02 2.76 1.77 1.12 1.00 0.50 0.56 -
P/RPS 3.35 2.76 2.66 2.72 4.93 0.57 0.84 151.27%
P/EPS 40.57 78.49 68.14 65.04 54.01 -4.49 -8.20 -
EY 2.46 1.27 1.47 1.54 1.85 -22.28 -12.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 4.60 3.00 1.90 1.69 0.88 0.90 125.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment