[RCECAP] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 31.03%
YoY- 6.85%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 240,987 159,419 77,661 299,457 224,753 147,857 78,035 111.63%
PBT 137,504 91,451 42,887 177,231 135,804 89,453 47,250 103.43%
Tax -33,560 -22,682 -10,660 -44,062 -34,172 -22,521 -11,863 99.64%
NP 103,944 68,769 32,227 133,169 101,632 66,932 35,387 104.70%
-
NP to SH 103,944 68,769 32,227 133,169 101,632 66,932 35,387 104.70%
-
Tax Rate 24.41% 24.80% 24.86% 24.86% 25.16% 25.18% 25.11% -
Total Cost 137,043 90,650 45,434 166,288 123,121 80,925 42,648 117.29%
-
Net Worth 769,264 908,025 878,324 870,773 840,185 822,472 786,700 -1.47%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 168,505 168,424 - 80,491 25,570 25,474 - -
Div Payout % 162.11% 244.91% - 60.44% 25.16% 38.06% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 769,264 908,025 878,324 870,773 840,185 822,472 786,700 -1.47%
NOSH 741,066 740,596 740,388 739,987 388,470 387,177 384,130 54.78%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 43.13% 43.14% 41.50% 44.47% 45.22% 45.27% 45.35% -
ROE 13.51% 7.57% 3.67% 15.29% 12.10% 8.14% 4.50% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 32.89 21.77 10.61 40.92 61.53 40.63 21.62 32.17%
EPS 14.19 9.39 4.40 18.25 27.97 18.47 9.81 27.81%
DPS 23.00 23.00 0.00 11.00 7.00 7.00 0.00 -
NAPS 1.05 1.24 1.20 1.19 2.30 2.26 2.18 -38.47%
Adjusted Per Share Value based on latest NOSH - 739,987
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 16.23 10.74 5.23 20.17 15.14 9.96 5.26 111.50%
EPS 7.00 4.63 2.17 8.97 6.85 4.51 2.38 104.87%
DPS 11.35 11.35 0.00 5.42 1.72 1.72 0.00 -
NAPS 0.5182 0.6117 0.5917 0.5866 0.566 0.5541 0.53 -1.48%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.69 1.60 1.67 1.85 3.77 3.24 2.86 -
P/RPS 5.14 7.35 15.74 4.52 6.13 7.97 13.23 -46.66%
P/EPS 11.91 17.04 37.93 10.17 13.55 17.62 29.17 -44.87%
EY 8.40 5.87 2.64 9.84 7.38 5.68 3.43 81.39%
DY 13.61 14.38 0.00 5.95 1.86 2.16 0.00 -
P/NAPS 1.61 1.29 1.39 1.55 1.64 1.43 1.31 14.69%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 15/02/23 21/11/22 11/08/22 30/05/22 24/02/22 09/11/21 12/08/21 -
Price 1.85 1.77 1.66 1.76 1.66 3.79 2.73 -
P/RPS 5.62 8.13 15.65 4.30 2.70 9.33 12.62 -41.59%
P/EPS 13.04 18.85 37.70 9.67 5.97 20.61 27.84 -39.60%
EY 7.67 5.31 2.65 10.34 16.76 4.85 3.59 65.65%
DY 12.43 12.99 0.00 6.25 4.22 1.85 0.00 -
P/NAPS 1.76 1.43 1.38 1.48 0.72 1.68 1.25 25.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment