[RCECAP] QoQ Cumulative Quarter Result on 30-Sep-2022 [#2]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 113.39%
YoY- 2.74%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 83,970 323,632 240,987 159,419 77,661 299,457 224,753 -48.21%
PBT 48,991 183,942 137,504 91,451 42,887 177,231 135,804 -49.41%
Tax -12,113 -45,158 -33,560 -22,682 -10,660 -44,062 -34,172 -50.00%
NP 36,878 138,784 103,944 68,769 32,227 133,169 101,632 -49.22%
-
NP to SH 36,878 138,784 103,944 68,769 32,227 133,169 101,632 -49.22%
-
Tax Rate 24.72% 24.55% 24.41% 24.80% 24.86% 24.86% 25.16% -
Total Cost 47,092 184,848 137,043 90,650 45,434 166,288 123,121 -47.40%
-
Net Worth 784,150 806,136 769,264 908,025 878,324 870,773 840,185 -4.50%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 219,855 168,505 168,424 - 80,491 25,570 -
Div Payout % - 158.42% 162.11% 244.91% - 60.44% 25.16% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 784,150 806,136 769,264 908,025 878,324 870,773 840,185 -4.50%
NOSH 741,066 741,066 741,066 740,596 740,388 739,987 388,470 53.99%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 43.92% 42.88% 43.13% 43.14% 41.50% 44.47% 45.22% -
ROE 4.70% 17.22% 13.51% 7.57% 3.67% 15.29% 12.10% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.46 44.16 32.89 21.77 10.61 40.92 61.53 -67.48%
EPS 5.03 18.95 14.19 9.39 4.40 18.25 27.97 -68.23%
DPS 0.00 30.00 23.00 23.00 0.00 11.00 7.00 -
NAPS 1.07 1.10 1.05 1.24 1.20 1.19 2.30 -40.04%
Adjusted Per Share Value based on latest NOSH - 740,596
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.33 43.67 32.52 21.51 10.48 40.41 30.33 -48.22%
EPS 4.98 18.73 14.03 9.28 4.35 17.97 13.71 -49.18%
DPS 0.00 29.67 22.74 22.73 0.00 10.86 3.45 -
NAPS 1.0581 1.0878 1.0381 1.2253 1.1852 1.175 1.1338 -4.51%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.21 1.82 1.69 1.60 1.67 1.85 3.77 -
P/RPS 19.29 4.12 5.14 7.35 15.74 4.52 6.13 115.19%
P/EPS 43.92 9.61 11.91 17.04 37.93 10.17 13.55 119.49%
EY 2.28 10.41 8.40 5.87 2.64 9.84 7.38 -54.39%
DY 0.00 16.48 13.61 14.38 0.00 5.95 1.86 -
P/NAPS 2.07 1.65 1.61 1.29 1.39 1.55 1.64 16.84%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 14/08/23 23/05/23 15/02/23 21/11/22 11/08/22 30/05/22 24/02/22 -
Price 2.23 1.92 1.85 1.77 1.66 1.76 1.66 -
P/RPS 19.46 4.35 5.62 8.13 15.65 4.30 2.70 274.47%
P/EPS 44.32 10.14 13.04 18.85 37.70 9.67 5.97 281.95%
EY 2.26 9.86 7.67 5.31 2.65 10.34 16.76 -73.80%
DY 0.00 15.63 12.43 12.99 0.00 6.25 4.22 -
P/NAPS 2.08 1.75 1.76 1.43 1.38 1.48 0.72 103.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment