[RCECAP] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
15-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 51.15%
YoY- 2.27%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 171,793 83,970 323,632 240,987 159,419 77,661 299,457 -30.93%
PBT 99,879 48,991 183,942 137,504 91,451 42,887 177,231 -31.74%
Tax -24,753 -12,113 -45,158 -33,560 -22,682 -10,660 -44,062 -31.89%
NP 75,126 36,878 138,784 103,944 68,769 32,227 133,169 -31.70%
-
NP to SH 75,126 36,878 138,784 103,944 68,769 32,227 133,169 -31.70%
-
Tax Rate 24.78% 24.72% 24.55% 24.41% 24.80% 24.86% 24.86% -
Total Cost 96,667 47,092 184,848 137,043 90,650 45,434 166,288 -30.32%
-
Net Worth 828,121 784,150 806,136 769,264 908,025 878,324 870,773 -3.28%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 58,628 - 219,855 168,505 168,424 - 80,491 -19.03%
Div Payout % 78.04% - 158.42% 162.11% 244.91% - 60.44% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 828,121 784,150 806,136 769,264 908,025 878,324 870,773 -3.28%
NOSH 741,066 741,066 741,066 741,066 740,596 740,388 739,987 0.09%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 43.73% 43.92% 42.88% 43.13% 43.14% 41.50% 44.47% -
ROE 9.07% 4.70% 17.22% 13.51% 7.57% 3.67% 15.29% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 23.44 11.46 44.16 32.89 21.77 10.61 40.92 -31.00%
EPS 10.25 5.03 18.95 14.19 9.39 4.40 18.25 -31.90%
DPS 8.00 0.00 30.00 23.00 23.00 0.00 11.00 -19.11%
NAPS 1.13 1.07 1.10 1.05 1.24 1.20 1.19 -3.38%
Adjusted Per Share Value based on latest NOSH - 741,066
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 23.18 11.33 43.67 32.52 21.51 10.48 40.41 -30.93%
EPS 10.14 4.98 18.73 14.03 9.28 4.35 17.97 -31.69%
DPS 7.91 0.00 29.67 22.74 22.73 0.00 10.86 -19.03%
NAPS 1.1175 1.0581 1.0878 1.0381 1.2253 1.1852 1.175 -3.28%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 2.47 2.21 1.82 1.69 1.60 1.67 1.85 -
P/RPS 10.54 19.29 4.12 5.14 7.35 15.74 4.52 75.75%
P/EPS 24.09 43.92 9.61 11.91 17.04 37.93 10.17 77.60%
EY 4.15 2.28 10.41 8.40 5.87 2.64 9.84 -43.73%
DY 3.24 0.00 16.48 13.61 14.38 0.00 5.95 -33.29%
P/NAPS 2.19 2.07 1.65 1.61 1.29 1.39 1.55 25.88%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 14/08/23 23/05/23 15/02/23 21/11/22 11/08/22 30/05/22 -
Price 2.71 2.23 1.92 1.85 1.77 1.66 1.76 -
P/RPS 11.56 19.46 4.35 5.62 8.13 15.65 4.30 93.22%
P/EPS 26.44 44.32 10.14 13.04 18.85 37.70 9.67 95.41%
EY 3.78 2.26 9.86 7.67 5.31 2.65 10.34 -48.84%
DY 2.95 0.00 15.63 12.43 12.99 0.00 6.25 -39.35%
P/NAPS 2.40 2.08 1.75 1.76 1.43 1.38 1.48 37.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment