[KESM] QoQ Cumulative Quarter Result on 31-Oct-2022 [#1]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- -192.44%
YoY- -120.49%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 228,283 166,591 108,753 52,764 246,736 191,073 132,883 43.58%
PBT -2,218 -3,725 -2,428 -1,693 4,232 6,826 8,775 -
Tax -912 279 168 153 -2,566 -2,657 -2,267 -45.59%
NP -3,130 -3,446 -2,260 -1,540 1,666 4,169 6,508 -
-
NP to SH -3,130 -3,446 -2,260 -1,540 1,666 4,169 6,508 -
-
Tax Rate - - - - 60.63% 38.92% 25.83% -
Total Cost 231,413 170,037 111,013 54,304 245,070 186,904 126,375 49.84%
-
Net Worth 354,744 355,377 355,652 360,065 362,358 365,193 367,386 -2.31%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 2,580 - - - 3,226 - - -
Div Payout % 0.00% - - - 193.64% - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 354,744 355,377 355,652 360,065 362,358 365,193 367,386 -2.31%
NOSH 43,014 43,014 43,014 43,014 43,014 43,014 43,014 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin -1.37% -2.07% -2.08% -2.92% 0.68% 2.18% 4.90% -
ROE -0.88% -0.97% -0.64% -0.43% 0.46% 1.14% 1.77% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 530.71 387.29 252.83 122.67 573.61 444.21 308.93 43.58%
EPS -7.28 -8.01 -5.25 -3.58 3.87 9.70 15.13 -
DPS 6.00 0.00 0.00 0.00 7.50 0.00 0.00 -
NAPS 8.2471 8.2618 8.2682 8.3708 8.4241 8.49 8.541 -2.31%
Adjusted Per Share Value based on latest NOSH - 43,014
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 530.71 387.29 252.83 122.67 573.61 444.21 308.93 43.58%
EPS -7.28 -8.01 -5.25 -3.58 3.87 9.70 15.13 -
DPS 6.00 0.00 0.00 0.00 7.50 0.00 0.00 -
NAPS 8.2471 8.2618 8.2682 8.3708 8.4241 8.49 8.541 -2.31%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 7.40 7.60 7.30 7.48 7.31 7.99 11.00 -
P/RPS 1.39 1.96 2.89 6.10 1.27 1.80 3.56 -46.67%
P/EPS -101.70 -94.87 -138.94 -208.93 188.74 82.44 72.70 -
EY -0.98 -1.05 -0.72 -0.48 0.53 1.21 1.38 -
DY 0.81 0.00 0.00 0.00 1.03 0.00 0.00 -
P/NAPS 0.90 0.92 0.88 0.89 0.87 0.94 1.29 -21.38%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 21/09/23 25/05/23 08/03/23 17/11/22 21/09/22 26/05/22 08/03/22 -
Price 7.05 6.81 7.85 7.00 7.00 7.88 9.10 -
P/RPS 1.33 1.76 3.10 5.71 1.22 1.77 2.95 -41.28%
P/EPS -96.89 -85.01 -149.41 -195.52 180.73 81.30 60.15 -
EY -1.03 -1.18 -0.67 -0.51 0.55 1.23 1.66 -
DY 0.85 0.00 0.00 0.00 1.07 0.00 0.00 -
P/NAPS 0.85 0.82 0.95 0.84 0.83 0.93 1.07 -14.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment