[TGL] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
18-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 4.78%
YoY- -75.33%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 32,656 12,737 92,656 55,013 38,042 16,814 100,309 -52.57%
PBT 737 -627 6,022 1,238 1,128 493 7,108 -77.83%
Tax -211 153 -1,492 -400 -335 -135 -1,748 -75.48%
NP 526 -474 4,530 838 793 358 5,360 -78.63%
-
NP to SH 461 -508 4,511 789 753 331 5,455 -80.65%
-
Tax Rate 28.63% - 24.78% 32.31% 29.70% 27.38% 24.59% -
Total Cost 32,130 13,211 88,126 54,175 37,249 16,456 94,949 -51.34%
-
Net Worth 81,484 82,298 83,113 79,039 79,039 81,484 81,076 0.33%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 2,037 - - - 3,055 -
Div Payout % - - 45.16% - - - 56.02% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 81,484 82,298 83,113 79,039 79,039 81,484 81,076 0.33%
NOSH 40,742 40,742 40,742 40,742 40,742 40,742 40,742 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 1.61% -3.72% 4.89% 1.52% 2.08% 2.13% 5.34% -
ROE 0.57% -0.62% 5.43% 1.00% 0.95% 0.41% 6.73% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 80.15 31.26 227.42 135.03 93.37 41.27 246.21 -52.58%
EPS 1.13 -1.25 11.07 1.94 1.85 0.81 13.39 -80.67%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 7.50 -
NAPS 2.00 2.02 2.04 1.94 1.94 2.00 1.99 0.33%
Adjusted Per Share Value based on latest NOSH - 40,742
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 38.48 15.01 109.18 64.82 44.83 19.81 118.20 -52.57%
EPS 0.54 -0.60 5.32 0.93 0.89 0.39 6.43 -80.73%
DPS 0.00 0.00 2.40 0.00 0.00 0.00 3.60 -
NAPS 0.9601 0.9697 0.9793 0.9313 0.9313 0.9601 0.9553 0.33%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.26 1.38 1.40 1.43 1.45 1.43 1.30 -
P/RPS 1.57 4.41 0.62 1.06 1.55 3.47 0.53 105.85%
P/EPS 111.36 -110.68 12.64 73.84 78.45 176.02 9.71 406.30%
EY 0.90 -0.90 7.91 1.35 1.27 0.57 10.30 -80.22%
DY 0.00 0.00 3.57 0.00 0.00 0.00 5.77 -
P/NAPS 0.63 0.68 0.69 0.74 0.75 0.72 0.65 -2.05%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 27/11/17 28/08/17 18/05/17 27/02/17 28/11/16 29/08/16 -
Price 1.18 1.37 1.38 1.45 1.38 1.48 1.32 -
P/RPS 1.47 4.38 0.61 1.07 1.48 3.59 0.54 94.60%
P/EPS 104.29 -109.88 12.46 74.87 74.67 182.17 9.86 379.78%
EY 0.96 -0.91 8.02 1.34 1.34 0.55 10.14 -79.13%
DY 0.00 0.00 3.62 0.00 0.00 0.00 5.68 -
P/NAPS 0.59 0.68 0.68 0.75 0.71 0.74 0.66 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment