[FSBM] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
12-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 180.9%
YoY- -56.41%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 12,417 7,332 3,884 12,835 9,250 6,652 3,107 151.20%
PBT 1,069 877 697 2,230 1,231 968 250 162.74%
Tax 0 0 -36 -348 -545 -545 -30 -
NP 1,069 877 661 1,882 686 423 220 186.05%
-
NP to SH -221 865 654 1,941 691 443 217 -
-
Tax Rate 0.00% 0.00% 5.16% 15.61% 44.27% 56.30% 12.00% -
Total Cost 11,348 6,455 3,223 10,953 8,564 6,229 2,887 148.44%
-
Net Worth 22,099 14,525 24,093 12,806 14,199 11,475 13,114 41.47%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 22,099 14,525 24,093 12,806 14,199 11,475 13,114 41.47%
NOSH 441,999 494,571 483,806 481,199 473,319 177,750 177,750 83.24%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.61% 11.96% 17.02% 14.66% 7.42% 6.36% 7.08% -
ROE -1.00% 5.96% 2.71% 15.16% 4.87% 3.86% 1.65% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.81 1.51 0.81 5.01 1.95 4.06 1.90 29.71%
EPS -0.05 0.18 0.14 0.76 0.39 0.27 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.03 0.05 0.05 0.03 0.07 0.08 -26.83%
Adjusted Per Share Value based on latest NOSH - 481,199
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.42 1.43 0.76 2.51 1.81 1.30 0.61 149.97%
EPS -0.04 0.17 0.13 0.38 0.13 0.09 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0431 0.0284 0.047 0.025 0.0277 0.0224 0.0256 41.38%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.25 0.325 0.31 0.325 0.205 0.255 0.26 -
P/RPS 8.90 21.46 38.46 6.49 10.49 6.28 13.72 -25.00%
P/EPS -500.00 181.91 228.41 42.89 140.42 94.36 196.42 -
EY -0.20 0.55 0.44 2.33 0.71 1.06 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 10.83 6.20 6.50 6.83 3.64 3.25 33.16%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 12/06/24 12/06/24 28/11/23 11/08/23 26/05/23 -
Price 0.23 0.25 0.395 0.395 0.38 0.28 0.28 -
P/RPS 8.19 16.51 49.01 7.88 19.44 6.90 14.77 -32.43%
P/EPS -460.00 139.93 291.04 52.12 260.29 103.62 211.53 -
EY -0.22 0.71 0.34 1.92 0.38 0.97 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.60 8.33 7.90 7.90 12.67 4.00 3.50 19.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment