[FSBM] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
12-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 180.9%
YoY- -56.41%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 7,332 3,884 12,835 9,250 6,652 3,107 12,515 -30.00%
PBT 877 697 2,230 1,231 968 250 4,859 -68.09%
Tax 0 -36 -348 -545 -545 -30 -391 -
NP 877 661 1,882 686 423 220 4,468 -66.25%
-
NP to SH 865 654 1,941 691 443 217 4,453 -66.49%
-
Tax Rate 0.00% 5.16% 15.61% 44.27% 56.30% 12.00% 8.05% -
Total Cost 6,455 3,223 10,953 8,564 6,229 2,887 8,047 -13.67%
-
Net Worth 14,525 24,093 12,806 14,199 11,475 13,114 9,059 37.02%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 14,525 24,093 12,806 14,199 11,475 13,114 9,059 37.02%
NOSH 494,571 483,806 481,199 473,319 177,750 177,750 177,750 97.94%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.96% 17.02% 14.66% 7.42% 6.36% 7.08% 35.70% -
ROE 5.96% 2.71% 15.16% 4.87% 3.86% 1.65% 49.15% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.51 0.81 5.01 1.95 4.06 1.90 8.29 -67.90%
EPS 0.18 0.14 0.76 0.39 0.27 0.12 2.95 -84.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.05 0.05 0.03 0.07 0.08 0.06 -37.03%
Adjusted Per Share Value based on latest NOSH - 481,199
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.44 0.76 2.52 1.82 1.31 0.61 2.46 -30.04%
EPS 0.17 0.13 0.38 0.14 0.09 0.04 0.87 -66.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0285 0.0473 0.0251 0.0279 0.0225 0.0257 0.0178 36.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.325 0.31 0.325 0.205 0.255 0.26 0.27 -
P/RPS 21.46 38.46 6.49 10.49 6.28 13.72 3.26 251.64%
P/EPS 181.91 228.41 42.89 140.42 94.36 196.42 9.16 634.68%
EY 0.55 0.44 2.33 0.71 1.06 0.51 10.92 -86.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.83 6.20 6.50 6.83 3.64 3.25 4.50 79.68%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 12/06/24 12/06/24 28/11/23 11/08/23 26/05/23 28/02/23 -
Price 0.25 0.395 0.395 0.38 0.28 0.28 0.26 -
P/RPS 16.51 49.01 7.88 19.44 6.90 14.77 3.14 202.68%
P/EPS 139.93 291.04 52.12 260.29 103.62 211.53 8.82 532.45%
EY 0.71 0.34 1.92 0.38 0.97 0.47 11.34 -84.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.33 7.90 7.90 12.67 4.00 3.50 4.33 54.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment