[LAYHONG] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 99.9%
YoY- 0.65%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 273,824 1,064,516 768,731 502,033 258,017 1,084,895 800,470 -51.11%
PBT 15,587 119,500 81,946 12,443 4,690 40,035 23,813 -24.63%
Tax -1,835 -29,963 -17,362 -4,075 -372 -12,051 -8,696 -64.58%
NP 13,752 89,537 64,584 8,368 4,318 27,984 15,117 -6.11%
-
NP to SH 13,389 89,679 62,945 8,038 4,021 27,849 14,946 -7.07%
-
Tax Rate 11.77% 25.07% 21.19% 32.75% 7.93% 30.10% 36.52% -
Total Cost 260,072 974,979 704,147 493,665 253,699 1,056,911 785,353 -52.16%
-
Net Worth 577,794 555,609 525,626 473,804 466,401 458,997 451,594 17.87%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 577,794 555,609 525,626 473,804 466,401 458,997 451,594 17.87%
NOSH 755,166 744,765 740,319 740,319 740,319 740,319 740,319 1.33%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.02% 8.41% 8.40% 1.67% 1.67% 2.58% 1.89% -
ROE 2.32% 16.14% 11.98% 1.70% 0.86% 6.07% 3.31% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.49 143.70 103.84 67.81 34.85 146.54 108.13 -51.56%
EPS 1.78 12.11 8.50 1.09 0.54 3.76 2.02 -8.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.75 0.71 0.64 0.63 0.62 0.61 16.81%
Adjusted Per Share Value based on latest NOSH - 740,319
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.20 140.75 101.64 66.38 34.11 143.44 105.84 -51.12%
EPS 1.77 11.86 8.32 1.06 0.53 3.68 1.98 -7.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.764 0.7346 0.695 0.6265 0.6167 0.6069 0.5971 17.87%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.385 0.375 0.29 0.28 0.285 0.30 0.245 -
P/RPS 1.06 0.26 0.28 0.41 0.82 0.20 0.23 177.19%
P/EPS 21.58 3.10 3.41 25.79 52.47 7.97 12.14 46.79%
EY 4.63 32.28 29.32 3.88 1.91 12.54 8.24 -31.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.41 0.44 0.45 0.48 0.40 16.05%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 27/05/24 26/02/24 27/11/23 28/08/23 29/05/23 27/02/23 -
Price 0.365 0.42 0.42 0.335 0.315 0.30 0.26 -
P/RPS 1.00 0.29 0.40 0.49 0.90 0.20 0.24 159.16%
P/EPS 20.46 3.47 4.94 30.85 58.00 7.97 12.88 36.18%
EY 4.89 28.82 20.24 3.24 1.72 12.54 7.76 -26.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.59 0.52 0.50 0.48 0.43 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment