[STAMCOL] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -432.47%
YoY- 71.78%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 7,856 22,834 17,416 12,427 8,132 22,026 17,593 -41.60%
PBT 33 -6,005 -2,451 -1,434 184 -9,071 -5,199 -
Tax -80 1,464 619 645 47 1,122 1,011 -
NP -47 -4,541 -1,832 -789 231 -7,949 -4,188 -95.00%
-
NP to SH -37 -4,467 -1,770 -768 231 -7,490 -4,017 -95.61%
-
Tax Rate 242.42% - - - -25.54% - - -
Total Cost 7,903 27,375 19,248 13,216 7,901 29,975 21,781 -49.15%
-
Net Worth 25,077 24,405 17,580 18,799 22,638 19,599 21,205 11.84%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 25,077 24,405 17,580 18,799 22,638 19,599 21,205 11.84%
NOSH 41,111 40,008 39,954 40,000 46,200 39,999 40,009 1.82%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -0.60% -19.89% -10.52% -6.35% 2.84% -36.09% -23.80% -
ROE -0.15% -18.30% -10.07% -4.09% 1.02% -38.21% -18.94% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.11 57.07 43.59 31.07 17.60 55.07 43.97 -42.65%
EPS -0.09 -11.17 -4.43 -1.92 0.50 -18.73 -10.04 -95.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.44 0.47 0.49 0.49 0.53 9.83%
Adjusted Per Share Value based on latest NOSH - 40,041
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.67 57.18 43.61 31.12 20.36 55.16 44.06 -41.61%
EPS -0.09 -11.19 -4.43 -1.92 0.58 -18.76 -10.06 -95.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.628 0.6112 0.4403 0.4708 0.5669 0.4908 0.531 11.84%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.38 0.27 0.23 0.29 0.34 0.31 0.36 -
P/RPS 1.99 0.47 0.53 0.93 1.93 0.56 0.82 80.68%
P/EPS -422.22 -2.42 -5.19 -15.10 68.00 -1.66 -3.59 2307.45%
EY -0.24 -41.35 -19.26 -6.62 1.47 -60.40 -27.89 -95.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.44 0.52 0.62 0.69 0.63 0.68 -5.97%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 27/02/07 28/11/06 23/08/06 23/05/06 28/02/06 22/11/05 -
Price 0.38 0.32 0.23 0.27 0.30 0.32 0.31 -
P/RPS 1.99 0.56 0.53 0.87 1.70 0.58 0.71 98.91%
P/EPS -422.22 -2.87 -5.19 -14.06 60.00 -1.71 -3.09 2560.85%
EY -0.24 -34.89 -19.26 -7.11 1.67 -58.52 -32.39 -96.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.52 0.52 0.57 0.61 0.65 0.58 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment