[HWGB] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -51.11%
YoY- 69.34%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 39,703 156,565 114,856 72,003 33,925 148,101 114,244 -50.60%
PBT -2,923 -22,943 -3,397 -2,814 -1,832 -19,539 -7,701 -47.60%
Tax 0 3,128 0 0 0 111 0 -
NP -2,923 -19,815 -3,397 -2,814 -1,832 -19,428 -7,701 -47.60%
-
NP to SH -2,783 -10,899 -2,931 -2,510 -1,661 -13,617 -6,511 -43.28%
-
Tax Rate - - - - - - - -
Total Cost 42,626 176,380 118,253 74,817 35,757 167,529 121,945 -50.40%
-
Net Worth 25,217 19,963 39,925 39,523 39,921 34,256 41,737 -28.55%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 25,217 19,963 39,925 39,523 39,921 34,256 41,737 -28.55%
NOSH 324,611 998,245 998,245 998,245 998,046 998,045 834,743 -46.75%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -7.36% -12.66% -2.96% -3.91% -5.40% -13.12% -6.74% -
ROE -11.04% -54.60% -7.34% -6.35% -4.16% -39.75% -15.60% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 15.74 15.69 11.51 7.29 3.40 17.29 13.69 9.75%
EPS -1.10 -1.09 -0.29 -0.25 -0.17 -1.47 -0.78 25.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.02 0.04 0.04 0.04 0.04 0.05 58.80%
Adjusted Per Share Value based on latest NOSH - 998,245
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.32 76.17 55.88 35.03 16.50 72.05 55.58 -50.59%
EPS -1.35 -5.30 -1.43 -1.22 -0.81 -6.62 -3.17 -43.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1227 0.0971 0.1942 0.1923 0.1942 0.1667 0.2031 -28.55%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.17 0.065 0.06 0.055 0.06 0.055 0.06 -
P/RPS 1.08 0.41 0.52 0.75 1.77 0.32 0.44 82.06%
P/EPS -15.40 -5.95 -20.43 -21.65 -36.05 -3.46 -7.69 58.94%
EY -6.49 -16.80 -4.89 -4.62 -2.77 -28.91 -13.00 -37.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 3.25 1.50 1.38 1.50 1.38 1.20 26.16%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 23/11/17 21/08/17 30/05/17 24/02/17 23/11/16 -
Price 0.135 0.055 0.055 0.045 0.055 0.06 0.05 -
P/RPS 0.86 0.35 0.48 0.62 1.62 0.35 0.37 75.55%
P/EPS -12.23 -5.04 -18.73 -17.71 -33.05 -3.77 -6.41 53.89%
EY -8.17 -19.85 -5.34 -5.65 -3.03 -26.50 -15.60 -35.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 2.75 1.38 1.13 1.38 1.50 1.00 22.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment