[HWGB] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 20.29%
YoY- 51.42%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 183,042 181,920 161,719 148,595 166,366 189,018 208,005 -2.10%
PBT -5,696 1,799 -22,438 -12,693 -19,623 -22,005 -28,706 -23.60%
Tax -812 -6,915 2,927 -78 55 -246 -289 18.77%
NP -6,508 -5,116 -19,511 -12,771 -19,568 -22,251 -28,995 -22.02%
-
NP to SH -6,506 -32,016 -10,610 -7,792 -16,039 -19,626 -27,490 -21.33%
-
Tax Rate - 384.38% - - - - - -
Total Cost 189,550 187,036 181,230 161,366 185,934 211,269 237,000 -3.65%
-
Net Worth 38,610 30,909 28,859 39,523 39,470 48,302 65,253 -8.36%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 38,610 30,909 28,859 39,523 39,470 48,302 65,253 -8.36%
NOSH 512,307 357,071 324,611 998,245 789,411 603,780 593,214 -2.41%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -3.56% -2.81% -12.06% -8.59% -11.76% -11.77% -13.94% -
ROE -16.85% -103.58% -36.76% -19.72% -40.64% -40.63% -42.13% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 37.93 52.97 56.04 15.04 21.07 31.31 35.06 1.31%
EPS -1.35 -9.32 -3.68 -0.79 -2.03 -3.25 -4.63 -18.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.10 0.04 0.05 0.08 0.11 -5.16%
Adjusted Per Share Value based on latest NOSH - 998,245
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 89.05 88.51 78.68 72.29 80.94 91.96 101.20 -2.10%
EPS -3.17 -15.58 -5.16 -3.79 -7.80 -9.55 -13.37 -21.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1878 0.1504 0.1404 0.1923 0.192 0.235 0.3175 -8.37%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.485 0.08 0.135 0.055 0.055 0.12 0.185 -
P/RPS 1.28 0.15 0.24 0.37 0.26 0.38 0.53 15.81%
P/EPS -35.98 -0.86 -3.67 -6.97 -2.71 -3.69 -3.99 44.22%
EY -2.78 -116.53 -27.23 -14.34 -36.94 -27.09 -25.05 -30.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.06 0.89 1.35 1.38 1.10 1.50 1.68 23.81%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 21/08/19 28/08/18 21/08/17 26/08/16 20/08/15 21/08/14 -
Price 1.05 0.08 0.15 0.045 0.055 0.075 0.20 -
P/RPS 2.77 0.15 0.27 0.30 0.26 0.24 0.57 30.11%
P/EPS -77.89 -0.86 -4.08 -5.71 -2.71 -2.31 -4.32 61.86%
EY -1.28 -116.53 -24.51 -17.52 -36.94 -43.34 -23.17 -38.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.13 0.89 1.50 1.13 1.10 0.94 1.82 38.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment