[HWGB] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -271.85%
YoY- 19.96%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 121,259 77,157 39,703 156,565 114,856 72,003 33,925 133.59%
PBT -2,188 -2,309 -2,923 -22,943 -3,397 -2,814 -1,832 12.55%
Tax -2,500 -201 0 3,128 0 0 0 -
NP -4,688 -2,510 -2,923 -19,815 -3,397 -2,814 -1,832 86.97%
-
NP to SH -4,327 -2,221 -2,783 -10,899 -2,931 -2,510 -1,661 89.21%
-
Tax Rate - - - - - - - -
Total Cost 125,947 79,667 42,626 176,380 118,253 74,817 35,757 131.32%
-
Net Worth 30,073 28,859 25,217 19,963 39,925 39,523 39,921 -17.19%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 30,073 28,859 25,217 19,963 39,925 39,523 39,921 -17.19%
NOSH 324,611 324,611 324,611 998,245 998,245 998,245 998,046 -52.67%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -3.87% -3.25% -7.36% -12.66% -2.96% -3.91% -5.40% -
ROE -14.39% -7.70% -11.04% -54.60% -7.34% -6.35% -4.16% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 40.32 26.74 15.74 15.69 11.51 7.29 3.40 419.24%
EPS -1.44 -0.77 -1.10 -1.09 -0.29 -0.25 -0.17 314.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.02 0.04 0.04 0.04 84.09%
Adjusted Per Share Value based on latest NOSH - 998,245
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 58.99 37.54 19.32 76.17 55.88 35.03 16.50 133.62%
EPS -2.11 -1.08 -1.35 -5.30 -1.43 -1.22 -0.81 89.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1463 0.1404 0.1227 0.0971 0.1942 0.1923 0.1942 -17.19%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.135 0.135 0.17 0.065 0.06 0.055 0.06 -
P/RPS 0.33 0.50 1.08 0.41 0.52 0.75 1.77 -67.33%
P/EPS -9.38 -17.54 -15.40 -5.95 -20.43 -21.65 -36.05 -59.20%
EY -10.66 -5.70 -6.49 -16.80 -4.89 -4.62 -2.77 145.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.35 1.70 3.25 1.50 1.38 1.50 -6.77%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 28/08/18 30/05/18 27/02/18 23/11/17 21/08/17 30/05/17 -
Price 0.13 0.15 0.135 0.055 0.055 0.045 0.055 -
P/RPS 0.32 0.56 0.86 0.35 0.48 0.62 1.62 -66.04%
P/EPS -9.04 -19.49 -12.23 -5.04 -18.73 -17.71 -33.05 -57.82%
EY -11.07 -5.13 -8.17 -19.85 -5.34 -5.65 -3.03 137.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.50 1.35 2.75 1.38 1.13 1.38 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment