[HWGB] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -16.35%
YoY- -76.72%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 274,309 162,911 57,475 255,223 206,188 99,314 40,689 255.63%
PBT 3,061 2,794 370 3,865 6,703 1,810 -289 -
Tax -2,186 -1,748 -580 -2,708 -2,980 -1,249 -439 190.75%
NP 875 1,046 -210 1,157 3,723 561 -728 -
-
NP to SH 875 1,046 -210 1,192 3,758 596 -693 -
-
Tax Rate 71.41% 62.56% 156.76% 70.06% 44.46% 69.01% - -
Total Cost 273,434 161,865 57,685 254,066 202,465 98,753 41,417 250.71%
-
Net Worth 79,360 90,440 90,440 76,612 78,389 79,509 72,883 5.82%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 1,048 - - - - - -
Div Payout % - 100.22% - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 79,360 90,440 90,440 76,612 78,389 79,509 72,883 5.82%
NOSH 203,488 205,547 205,547 205,547 191,162 662,577 662,577 -54.38%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.32% 0.64% -0.37% 0.45% 1.81% 0.56% -1.79% -
ROE 1.10% 1.16% -0.23% 1.56% 4.79% 0.75% -0.95% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 134.80 79.26 27.96 143.25 120.99 14.99 6.14 679.65%
EPS 0.43 0.51 -0.10 0.67 2.21 0.09 -0.10 -
DPS 0.00 0.51 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.44 0.44 0.43 0.46 0.12 0.11 131.97%
Adjusted Per Share Value based on latest NOSH - 213,750
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 128.33 76.22 26.89 119.40 96.46 46.46 19.04 255.57%
EPS 0.41 0.49 -0.10 0.56 1.76 0.28 -0.32 -
DPS 0.00 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3713 0.4231 0.4231 0.3584 0.3667 0.372 0.341 5.82%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.225 0.265 0.21 0.24 0.265 0.08 0.105 -
P/RPS 0.17 0.33 0.75 0.17 0.22 0.53 1.71 -78.44%
P/EPS 52.33 52.07 -205.55 35.87 12.02 88.94 -100.39 -
EY 1.91 1.92 -0.49 2.79 8.32 1.12 -1.00 -
DY 0.00 1.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.48 0.56 0.58 0.67 0.95 -27.96%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 22/08/24 30/05/24 04/03/24 27/11/23 28/08/23 25/05/23 -
Price 0.215 0.24 0.235 0.215 0.23 0.30 0.085 -
P/RPS 0.16 0.30 0.84 0.15 0.19 2.00 1.38 -76.12%
P/EPS 50.00 47.16 -230.02 32.14 10.43 333.51 -81.27 -
EY 2.00 2.12 -0.43 3.11 9.59 0.30 -1.23 -
DY 0.00 2.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.53 0.50 0.50 2.50 0.77 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment