[HWGB] QoQ Cumulative Quarter Result on 31-Dec-2019

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ- -266.74%
YoY- 78.85%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 101,442 0 48,175 180,970 146,592 99,370 37,343 122.14%
PBT 255 0 1,954 -5,823 -251 128 -756 -
Tax -957 0 -786 -1,167 -1,655 -1,312 -254 188.47%
NP -702 0 1,168 -6,990 -1,906 -1,184 -1,010 -25.21%
-
NP to SH -700 0 1,169 -6,990 -1,906 -1,184 -1,010 -25.38%
-
Tax Rate 375.29% - 40.23% - - 1,025.00% - -
Total Cost 102,144 0 47,007 187,960 148,498 100,554 38,353 118.66%
-
Net Worth 38,610 32,181 36,779 25,762 31,323 30,909 29,669 23.41%
Dividend
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 38,610 32,181 36,779 25,762 31,323 30,909 29,669 23.41%
NOSH 512,307 459,738 459,738 459,738 357,071 357,071 357,071 33.41%
Ratio Analysis
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -0.69% 0.00% 2.42% -3.86% -1.30% -1.19% -2.70% -
ROE -1.81% 0.00% 3.18% -27.13% -6.08% -3.83% -3.40% -
Per Share
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 21.02 0.00 10.48 49.17 42.12 28.93 11.33 63.82%
EPS -0.15 0.00 0.25 -1.90 -0.55 -0.34 -0.31 -43.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.08 0.07 0.09 0.09 0.09 -8.97%
Adjusted Per Share Value based on latest NOSH - 459,738
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 49.35 0.00 23.44 88.04 71.32 48.34 18.17 122.11%
EPS -0.34 0.00 0.57 -3.40 -0.93 -0.58 -0.49 -25.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1878 0.1566 0.1789 0.1253 0.1524 0.1504 0.1443 23.42%
Price Multiplier on Financial Quarter End Date
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.485 0.21 0.115 0.105 0.07 0.08 0.10 -
P/RPS 2.31 0.00 1.10 0.21 0.17 0.28 0.88 116.14%
P/EPS -334.39 0.00 45.23 -5.53 -12.78 -23.21 -32.64 541.32%
EY -0.30 0.00 2.21 -18.09 -7.82 -4.31 -3.06 -84.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.06 3.00 1.44 1.50 0.78 0.89 1.11 287.92%
Price Multiplier on Announcement Date
30/06/20 30/04/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/08/20 - 28/05/20 27/02/20 26/11/19 21/08/19 30/05/19 -
Price 1.05 0.00 0.43 0.12 0.08 0.08 0.085 -
P/RPS 5.00 0.00 4.10 0.24 0.19 0.28 0.75 355.03%
P/EPS -723.94 0.00 169.11 -6.32 -14.61 -23.21 -27.74 1253.37%
EY -0.14 0.00 0.59 -15.83 -6.85 -4.31 -3.60 -92.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.13 0.00 5.38 1.71 0.89 0.89 0.94 721.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment