[HWGB] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -127.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
Revenue 206,188 99,314 40,689 279,811 253,733 0 145,235 35.02%
PBT 6,703 1,810 -289 1,674 6,576 0 4,497 40.77%
Tax -2,980 -1,249 -439 -2,928 -1,975 0 -1,323 100.52%
NP 3,723 561 -728 -1,254 4,601 0 3,174 14.64%
-
NP to SH 3,758 596 -693 -1,251 4,603 0 3,175 15.53%
-
Tax Rate 44.46% 69.01% - 174.91% 30.03% - 29.42% -
Total Cost 202,465 98,753 41,417 281,065 249,132 0 142,061 35.46%
-
Net Worth 78,389 79,509 72,883 71,968 84,694 0 76,757 1.81%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
Net Worth 78,389 79,509 72,883 71,968 84,694 0 76,757 1.81%
NOSH 191,162 662,577 662,577 662,577 662,577 639,643 662,577 -65.52%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
NP Margin 1.81% 0.56% -1.79% -0.45% 1.81% 0.00% 2.19% -
ROE 4.79% 0.75% -0.95% -1.74% 5.43% 0.00% 4.14% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
RPS 120.99 14.99 6.14 42.77 38.95 0.00 22.71 319.27%
EPS 2.21 0.09 -0.10 -0.19 0.71 0.00 0.50 257.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.12 0.11 0.11 0.13 0.00 0.12 216.23%
Adjusted Per Share Value based on latest NOSH - 662,577
30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
RPS 100.31 48.32 19.80 136.13 123.44 0.00 70.66 35.01%
EPS 1.83 0.29 -0.34 -0.61 2.24 0.00 1.54 15.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3814 0.3868 0.3546 0.3501 0.412 0.00 0.3734 1.83%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 31/10/22 30/09/22 29/07/22 -
Price 0.265 0.08 0.105 0.115 0.12 0.105 0.145 -
P/RPS 0.22 0.53 1.71 0.27 0.31 0.00 0.64 -59.94%
P/EPS 12.02 88.94 -100.39 -60.14 16.98 0.00 29.21 -53.27%
EY 8.32 1.12 -1.00 -1.66 5.89 0.00 3.42 114.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.95 1.05 0.92 0.00 1.21 -46.74%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 31/10/22 30/09/22 31/07/22 CAGR
Date 27/11/23 28/08/23 25/05/23 27/02/23 20/12/22 - 28/09/22 -
Price 0.23 0.30 0.085 0.12 0.115 0.00 0.10 -
P/RPS 0.19 2.00 1.38 0.28 0.30 0.00 0.44 -51.30%
P/EPS 10.43 333.51 -81.27 -62.76 16.28 0.00 20.15 -43.11%
EY 9.59 0.30 -1.23 -1.59 6.14 0.00 4.96 75.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 2.50 0.77 1.09 0.88 0.00 0.83 -35.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment