[LEBTECH] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -158.31%
YoY- 88.06%
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 6,129 26,334 22,238 11,404 8,920 36,898 28,786 -64.37%
PBT -671 637 1,034 -47 420 -12,178 103 -
Tax 0 -335 -251 -125 -125 -160 -59 -
NP -671 302 783 -172 295 -12,338 44 -
-
NP to SH -630 326 783 -172 295 -12,338 44 -
-
Tax Rate - 52.59% 24.27% - 29.76% - 57.28% -
Total Cost 6,800 26,032 21,455 11,576 8,625 49,236 28,742 -61.78%
-
Net Worth 115,724 116,393 116,611 115,656 116,025 115,724 128,117 -6.56%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 115,724 116,393 116,611 115,656 116,025 115,724 128,117 -6.56%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -10.95% 1.15% 3.52% -1.51% 3.31% -33.44% 0.15% -
ROE -0.54% 0.28% 0.67% -0.15% 0.25% -10.66% 0.03% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.49 19.29 16.29 8.36 6.54 27.03 21.09 -64.37%
EPS -0.49 0.22 0.57 -0.13 0.22 -9.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8479 0.8528 0.8544 0.8474 0.8501 0.8479 0.9387 -6.56%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.49 19.29 16.29 8.36 6.54 27.03 21.09 -64.37%
EPS -0.49 0.22 0.57 -0.13 0.22 -9.04 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8479 0.8528 0.8544 0.8474 0.8501 0.8479 0.9387 -6.56%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.95 0.935 0.945 1.01 0.00 1.01 1.48 -
P/RPS 21.16 4.85 5.80 12.09 0.00 3.74 7.02 108.80%
P/EPS -205.81 391.45 164.72 -801.45 0.00 -11.17 4,590.83 -
EY -0.49 0.26 0.61 -0.12 0.00 -8.95 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.10 1.11 1.19 0.00 1.19 1.58 -20.51%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 25/02/22 22/11/21 26/08/21 28/05/21 24/02/21 25/11/20 -
Price 0.96 0.95 0.935 1.00 0.00 1.34 1.10 -
P/RPS 21.38 4.92 5.74 11.97 0.00 4.96 5.22 156.21%
P/EPS -207.98 397.73 162.98 -793.51 0.00 -14.82 3,412.10 -
EY -0.48 0.25 0.61 -0.13 0.00 -6.75 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.11 1.09 1.18 0.00 1.58 1.17 -2.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment