[LEBTECH] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -293.25%
YoY- -313.56%
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 20,172 16,041 11,719 6,129 26,334 22,238 11,404 46.10%
PBT 384 348 138 -671 637 1,034 -47 -
Tax -346 -140 -111 0 -335 -251 -125 96.77%
NP 38 208 27 -671 302 783 -172 -
-
NP to SH 74 297 90 -630 326 783 -172 -
-
Tax Rate 90.10% 40.23% 80.43% - 52.59% 24.27% - -
Total Cost 20,134 15,833 11,692 6,800 26,032 21,455 11,576 44.48%
-
Net Worth 116,434 116,598 116,420 115,724 116,393 116,611 115,656 0.44%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 116,434 116,598 116,420 115,724 116,393 116,611 115,656 0.44%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.19% 1.30% 0.23% -10.95% 1.15% 3.52% -1.51% -
ROE 0.06% 0.25% 0.08% -0.54% 0.28% 0.67% -0.15% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.78 11.75 8.59 4.49 19.29 16.29 8.36 46.05%
EPS 0.03 0.15 0.02 -0.49 0.22 0.57 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8531 0.8543 0.853 0.8479 0.8528 0.8544 0.8474 0.44%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 42.79 34.03 24.86 13.00 55.86 47.17 24.19 46.11%
EPS 0.16 0.63 0.19 -1.34 0.69 1.66 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4698 2.4733 2.4695 2.4548 2.469 2.4736 2.4533 0.44%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.93 0.935 0.91 0.95 0.935 0.945 1.01 -
P/RPS 6.29 7.96 10.60 21.16 4.85 5.80 12.09 -35.23%
P/EPS 1,715.27 429.67 1,380.00 -205.81 391.45 164.72 -801.45 -
EY 0.06 0.23 0.07 -0.49 0.26 0.61 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.09 1.07 1.12 1.10 1.11 1.19 -5.66%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 01/03/23 17/11/22 25/08/22 25/05/22 25/02/22 22/11/21 26/08/21 -
Price 0.93 0.92 0.935 0.96 0.95 0.935 1.00 -
P/RPS 6.29 7.83 10.89 21.38 4.92 5.74 11.97 -34.80%
P/EPS 1,715.27 422.78 1,417.92 -207.98 397.73 162.98 -793.51 -
EY 0.06 0.24 0.07 -0.48 0.25 0.61 -0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.08 1.10 1.13 1.11 1.09 1.18 -5.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment