[LEBTECH] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -28140.91%
YoY- -583.92%
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 22,238 11,404 8,920 36,898 28,786 17,248 13,702 38.06%
PBT 1,034 -47 420 -12,178 103 -1,382 234 169.03%
Tax -251 -125 -125 -160 -59 -59 -59 162.32%
NP 783 -172 295 -12,338 44 -1,441 175 171.28%
-
NP to SH 783 -172 295 -12,338 44 -1,441 175 171.28%
-
Tax Rate 24.27% - 29.76% - 57.28% - 25.21% -
Total Cost 21,455 11,576 8,625 49,236 28,742 18,689 13,527 35.96%
-
Net Worth 116,611 115,656 116,025 115,724 128,117 126,629 128,240 -6.13%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 116,611 115,656 116,025 115,724 128,117 126,629 128,240 -6.13%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 3.52% -1.51% 3.31% -33.44% 0.15% -8.35% 1.28% -
ROE 0.67% -0.15% 0.25% -10.66% 0.03% -1.14% 0.14% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 16.29 8.36 6.54 27.03 21.09 12.64 10.04 38.03%
EPS 0.57 -0.13 0.22 -9.04 0.03 -1.06 0.13 167.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8544 0.8474 0.8501 0.8479 0.9387 0.9278 0.9396 -6.13%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 16.29 8.36 6.54 27.03 21.09 12.64 10.04 38.03%
EPS 0.57 -0.13 0.22 -9.04 0.03 -1.06 0.13 167.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8544 0.8474 0.8501 0.8479 0.9387 0.9278 0.9396 -6.13%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.945 1.01 0.00 1.01 1.48 0.875 1.01 -
P/RPS 5.80 12.09 0.00 3.74 7.02 6.92 10.06 -30.70%
P/EPS 164.72 -801.45 0.00 -11.17 4,590.83 -82.88 787.71 -64.73%
EY 0.61 -0.12 0.00 -8.95 0.02 -1.21 0.13 180.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.19 0.00 1.19 1.58 0.94 1.07 2.47%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 26/08/21 28/05/21 24/02/21 25/11/20 27/08/20 21/05/20 -
Price 0.935 1.00 0.00 1.34 1.10 1.34 0.925 -
P/RPS 5.74 11.97 0.00 4.96 5.22 10.60 9.21 -27.01%
P/EPS 162.98 -793.51 0.00 -14.82 3,412.10 -126.92 721.42 -62.87%
EY 0.61 -0.13 0.00 -6.75 0.03 -0.79 0.14 166.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 0.00 1.58 1.17 1.44 0.98 7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment