[LEBTECH] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Announcement Date
01-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -75.08%
YoY- -77.3%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 11,888 5,189 3,032 20,172 16,041 11,719 6,129 55.46%
PBT 499 127 179 384 348 138 -671 -
Tax -259 -100 -82 -346 -140 -111 0 -
NP 240 27 97 38 208 27 -671 -
-
NP to SH 365 119 137 74 297 90 -630 -
-
Tax Rate 51.90% 78.74% 45.81% 90.10% 40.23% 80.43% - -
Total Cost 11,648 5,162 2,935 20,134 15,833 11,692 6,800 43.11%
-
Net Worth 116,666 116,461 116,530 116,434 116,598 116,420 115,724 0.54%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 116,666 116,461 116,530 116,434 116,598 116,420 115,724 0.54%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.02% 0.52% 3.20% 0.19% 1.30% 0.23% -10.95% -
ROE 0.31% 0.10% 0.12% 0.06% 0.25% 0.08% -0.54% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.71 3.80 2.22 14.78 11.75 8.59 4.49 55.47%
EPS 0.18 0.02 0.07 0.03 0.15 0.02 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8548 0.8533 0.8538 0.8531 0.8543 0.853 0.8479 0.54%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 25.22 11.01 6.43 42.79 34.03 24.86 13.00 55.48%
EPS 0.77 0.25 0.29 0.16 0.63 0.19 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4747 2.4704 2.4718 2.4698 2.4733 2.4695 2.4548 0.53%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.79 0.79 0.75 0.93 0.935 0.91 0.95 -
P/RPS 9.07 20.78 33.76 6.29 7.96 10.60 21.16 -43.12%
P/EPS 295.40 906.07 747.18 1,715.27 429.67 1,380.00 -205.81 -
EY 0.34 0.11 0.13 0.06 0.23 0.07 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.93 0.88 1.09 1.09 1.07 1.12 -12.28%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 29/05/23 01/03/23 17/11/22 25/08/22 25/05/22 -
Price 0.79 0.79 0.68 0.93 0.92 0.935 0.96 -
P/RPS 9.07 20.78 30.61 6.29 7.83 10.89 21.38 -43.51%
P/EPS 295.40 906.07 677.44 1,715.27 422.78 1,417.92 -207.98 -
EY 0.34 0.11 0.15 0.06 0.24 0.07 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.93 0.80 1.09 1.08 1.10 1.13 -12.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment