[LEBTECH] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -6.01%
YoY- -2.4%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 36,316 23,268 10,142 76,461 59,536 45,683 22,348 38.09%
PBT 6,003 1,059 -722 2,485 1,923 1,435 973 235.27%
Tax -1,018 121 121 -1,265 -625 -477 -241 160.62%
NP 4,985 1,180 -601 1,220 1,298 958 732 258.02%
-
NP to SH 4,985 1,180 -601 1,220 1,298 958 732 258.02%
-
Tax Rate 16.96% -11.43% - 50.91% 32.50% 33.24% 24.77% -
Total Cost 31,331 22,088 10,743 75,241 58,238 44,725 21,616 27.98%
-
Net Worth 111,930 108,122 106,321 106,580 105,452 106,693 106,411 3.41%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 111,930 108,122 106,321 106,580 105,452 106,693 106,411 3.41%
NOSH 136,484 136,484 136,484 136,484 136,631 136,857 135,555 0.45%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 13.73% 5.07% -5.93% 1.60% 2.18% 2.10% 3.28% -
ROE 4.45% 1.09% -0.57% 1.14% 1.23% 0.90% 0.69% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 26.61 17.05 7.43 56.02 43.57 33.38 16.49 37.45%
EPS 3.65 0.86 -0.44 0.89 0.95 0.70 0.54 256.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8201 0.7922 0.779 0.7809 0.7718 0.7796 0.785 2.95%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 77.03 49.36 21.51 162.19 126.29 96.90 47.40 38.10%
EPS 10.57 2.50 -1.27 2.59 2.75 2.03 1.55 258.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3743 2.2935 2.2553 2.2608 2.2369 2.2632 2.2572 3.41%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.45 1.35 1.35 1.35 1.40 1.00 1.00 -
P/RPS 5.45 7.92 18.17 2.41 3.21 3.00 6.07 -6.91%
P/EPS 39.70 156.15 -306.58 151.03 147.37 142.86 185.19 -64.08%
EY 2.52 0.64 -0.33 0.66 0.68 0.70 0.54 178.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.70 1.73 1.73 1.81 1.28 1.27 24.69%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 29/08/12 31/05/12 29/02/12 22/11/11 24/08/11 26/05/11 -
Price 1.45 1.35 1.35 1.35 1.40 1.30 1.00 -
P/RPS 5.45 7.92 18.17 2.41 3.21 3.89 6.07 -6.91%
P/EPS 39.70 156.15 -306.58 151.03 147.37 185.71 185.19 -64.08%
EY 2.52 0.64 -0.33 0.66 0.68 0.54 0.54 178.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.70 1.73 1.73 1.81 1.67 1.27 24.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment