[LEBTECH] YoY Quarter Result on 30-Jun-2012 [#2]

Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 396.34%
YoY- 688.05%
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 18,143 15,133 25,812 13,126 23,335 36,416 21,175 -2.54%
PBT 932 2,381 -3,824 1,781 462 2,166 1,705 -9.57%
Tax -373 -207 -135 0 -236 -933 -473 -3.87%
NP 559 2,174 -3,959 1,781 226 1,233 1,232 -12.33%
-
NP to SH 559 2,174 -3,959 1,781 226 1,233 1,232 -12.33%
-
Tax Rate 40.02% 8.69% - 0.00% 51.08% 43.07% 27.74% -
Total Cost 17,584 12,959 29,771 11,345 23,109 35,183 19,943 -2.07%
-
Net Worth 132,266 128,895 118,331 108,122 103,640 104,147 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 132,266 128,895 118,331 108,122 103,640 104,147 0 -
NOSH 136,484 136,484 136,484 136,484 132,941 137,000 136,457 0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 3.08% 14.37% -15.34% 13.57% 0.97% 3.39% 5.82% -
ROE 0.42% 1.69% -3.35% 1.65% 0.22% 1.18% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 13.29 11.09 18.91 9.62 17.55 26.58 15.52 -2.55%
EPS 0.41 1.59 -2.90 1.30 0.17 0.90 0.90 -12.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9691 0.9444 0.867 0.7922 0.7796 0.7602 0.00 -
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 13.29 11.09 18.91 9.62 17.10 26.68 15.51 -2.54%
EPS 0.41 1.59 -2.90 1.30 0.17 0.90 0.90 -12.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9691 0.9444 0.867 0.7922 0.7594 0.7631 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.45 1.38 1.43 1.35 1.00 0.81 1.10 -
P/RPS 10.91 12.45 7.56 14.04 5.70 3.05 7.09 7.44%
P/EPS 354.03 86.64 -49.30 103.46 588.24 90.00 121.84 19.44%
EY 0.28 1.15 -2.03 0.97 0.17 1.11 0.82 -16.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.46 1.65 1.70 1.28 1.07 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/15 28/08/14 28/08/13 29/08/12 24/08/11 24/08/10 26/08/09 -
Price 1.44 1.38 1.43 1.35 1.30 0.92 0.64 -
P/RPS 10.83 12.45 7.56 14.04 7.41 3.46 4.12 17.46%
P/EPS 351.59 86.64 -49.30 103.46 764.71 102.22 70.89 30.57%
EY 0.28 1.15 -2.03 0.97 0.13 0.98 1.41 -23.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.46 1.65 1.70 1.67 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment