[IDEAL] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[IDEAL] IDEAL CAPITAL BERHAD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -218.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IDEAL's Result
IDEAL's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 70,007 55,748 44,013 15,316 77,483 63,304 49,544 -0.35%
PBT -5,718 -3,188 -1,965 -1,149 1,007 1,787 2,429 -
Tax 5,718 3,188 1,965 1,149 -37 0 0 -100.00%
NP 0 0 0 0 970 1,787 2,429 -
-
NP to SH -5,782 -3,188 -1,965 -1,149 970 1,787 2,429 -
-
Tax Rate - - - - 3.67% 0.00% 0.00% -
Total Cost 70,007 55,748 44,013 15,316 76,513 61,517 47,115 -0.40%
-
Net Worth 27,919 30,421 31,439 34,661 33,590 34,656 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 27,919 30,421 31,439 34,661 33,590 34,656 0 -100.00%
NOSH 18,012 18,001 17,863 19,150 17,962 18,050 18,684 0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 1.25% 2.82% 4.90% -
ROE -20.71% -10.48% -6.25% -3.31% 2.89% 5.16% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 388.66 309.69 246.38 79.98 431.35 350.70 265.16 -0.38%
EPS -32.10 -17.71 -0.11 -6.38 5.40 9.90 13.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.69 1.76 1.81 1.87 1.92 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,150
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 14.00 11.15 8.80 3.06 15.50 12.66 9.91 -0.34%
EPS -1.16 -0.64 -0.39 -0.23 0.19 0.36 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0558 0.0608 0.0629 0.0693 0.0672 0.0693 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.60 2.15 2.30 3.18 0.00 0.00 0.00 -
P/RPS 0.41 0.69 0.93 3.98 0.00 0.00 0.00 -100.00%
P/EPS -4.98 -12.14 -20.91 -53.00 0.00 0.00 0.00 -100.00%
EY -20.06 -8.24 -4.78 -1.89 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.27 1.31 1.76 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/02/01 14/11/00 16/08/00 24/05/00 23/02/00 16/11/99 - -
Price 1.24 2.00 2.40 2.43 3.58 0.00 0.00 -
P/RPS 0.32 0.65 0.97 3.04 0.83 0.00 0.00 -100.00%
P/EPS -3.86 -11.29 -21.82 -40.50 66.30 0.00 0.00 -100.00%
EY -25.89 -8.86 -4.58 -2.47 1.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.18 1.36 1.34 1.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment