[IDEAL] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -71.02%
YoY- -180.9%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 11,832 70,007 55,748 44,013 15,316 77,483 63,304 1.71%
PBT -1,874 -5,718 -3,188 -1,965 -1,149 1,007 1,787 -
Tax 1,874 5,718 3,188 1,965 1,149 -37 0 -100.00%
NP 0 0 0 0 0 970 1,787 -
-
NP to SH -1,874 -5,782 -3,188 -1,965 -1,149 970 1,787 -
-
Tax Rate - - - - - 3.67% 0.00% -
Total Cost 11,832 70,007 55,748 44,013 15,316 76,513 61,517 1.68%
-
Net Worth 26,102 27,919 30,421 31,439 34,661 33,590 34,656 0.28%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 26,102 27,919 30,421 31,439 34,661 33,590 34,656 0.28%
NOSH 18,001 18,012 18,001 17,863 19,150 17,962 18,050 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 1.25% 2.82% -
ROE -7.18% -20.71% -10.48% -6.25% -3.31% 2.89% 5.16% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 65.73 388.66 309.69 246.38 79.98 431.35 350.70 1.71%
EPS -10.41 -32.10 -17.71 -0.11 -6.38 5.40 9.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.55 1.69 1.76 1.81 1.87 1.92 0.28%
Adjusted Per Share Value based on latest NOSH - 16,320
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.37 14.00 11.15 8.80 3.06 15.50 12.66 1.71%
EPS -0.37 -1.16 -0.64 -0.39 -0.23 0.19 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0558 0.0608 0.0629 0.0693 0.0672 0.0693 0.28%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.09 1.60 2.15 2.30 3.18 0.00 0.00 -
P/RPS 1.66 0.41 0.69 0.93 3.98 0.00 0.00 -100.00%
P/EPS -10.47 -4.98 -12.14 -20.91 -53.00 0.00 0.00 -100.00%
EY -9.55 -20.06 -8.24 -4.78 -1.89 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.03 1.27 1.31 1.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 11/05/01 22/02/01 14/11/00 16/08/00 24/05/00 23/02/00 16/11/99 -
Price 1.30 1.24 2.00 2.40 2.43 3.58 0.00 -
P/RPS 1.98 0.32 0.65 0.97 3.04 0.83 0.00 -100.00%
P/EPS -12.49 -3.86 -11.29 -21.82 -40.50 66.30 0.00 -100.00%
EY -8.01 -25.89 -8.86 -4.58 -2.47 1.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.80 1.18 1.36 1.34 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment