[PLS] QoQ Cumulative Quarter Result on 30-Jun-2020

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020
Profit Trend
QoQ- 134.63%
YoY- 192.18%
Quarter Report
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 103,797 84,873 57,222 21,934 88,467 66,930 43,067 79.66%
PBT 18,141 15,254 11,415 4,023 -8,471 186 -1,908 -
Tax -5,168 -4,882 -3,309 -1,214 -898 -1,756 -600 319.64%
NP 12,973 10,372 8,106 2,809 -9,369 -1,570 -2,508 -
-
NP to SH 9,837 7,413 6,136 2,193 -6,333 -734 -1,389 -
-
Tax Rate 28.49% 32.00% 28.99% 30.18% - 944.09% - -
Total Cost 90,824 74,501 49,116 19,125 97,836 68,500 45,575 58.29%
-
Net Worth 222,143 200,286 197,277 189,833 187,659 193,235 192,604 9.96%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 222,143 200,286 197,277 189,833 187,659 193,235 192,604 9.96%
NOSH 399,656 363,200 363,200 350,700 350,700 350,700 350,700 9.09%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.50% 12.22% 14.17% 12.81% -10.59% -2.35% -5.82% -
ROE 4.43% 3.70% 3.11% 1.16% -3.37% -0.38% -0.72% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 28.51 23.93 16.28 6.25 25.23 19.08 12.28 75.24%
EPS 2.70 2.09 1.75 0.63 -1.81 -0.21 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6102 0.5646 0.5611 0.5413 0.5351 0.551 0.5492 7.26%
Adjusted Per Share Value based on latest NOSH - 350,700
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.44 19.99 13.47 5.17 20.83 15.76 10.14 79.67%
EPS 2.32 1.75 1.44 0.52 -1.49 -0.17 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5231 0.4716 0.4646 0.447 0.4419 0.455 0.4536 9.96%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.15 0.96 0.90 0.635 0.48 0.84 0.69 -
P/RPS 4.03 4.01 5.53 10.15 1.90 4.40 5.62 -19.86%
P/EPS 42.56 45.94 51.57 101.55 -26.58 -401.35 -174.21 -
EY 2.35 2.18 1.94 0.98 -3.76 -0.25 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.70 1.60 1.17 0.90 1.52 1.26 30.54%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/02/21 30/11/20 28/08/20 29/06/20 28/02/20 29/11/19 -
Price 1.05 1.18 0.95 0.71 0.635 0.645 0.81 -
P/RPS 3.68 4.93 5.84 11.35 2.52 3.38 6.60 -32.23%
P/EPS 38.86 56.47 54.43 113.54 -35.16 -308.18 -204.51 -
EY 2.57 1.77 1.84 0.88 -2.84 -0.32 -0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.09 1.69 1.31 1.19 1.17 1.47 11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment