[PLS] QoQ Cumulative Quarter Result on 31-Dec-2002 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 84.53%
YoY- 207.57%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 61,246 32,321 90,807 70,769 42,532 14,149 57,938 3.76%
PBT 2,775 1,336 3,911 3,126 1,679 809 -5,892 -
Tax 740 20 28 10 15 0 5,892 -74.88%
NP 3,515 1,356 3,939 3,136 1,694 809 0 -
-
NP to SH 3,515 1,356 3,939 3,126 1,694 809 -5,891 -
-
Tax Rate -26.67% -1.50% -0.72% -0.32% -0.89% 0.00% - -
Total Cost 57,731 30,965 86,868 67,633 40,838 13,340 57,938 -0.23%
-
Net Worth 23,956 21,784 20,903 19,971 18,507 17,662 16,986 25.73%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 23,956 21,784 20,903 19,971 18,507 17,662 16,986 25.73%
NOSH 21,778 21,784 21,774 21,708 21,773 21,805 21,778 0.00%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 5.74% 4.20% 4.34% 4.43% 3.98% 5.72% 0.00% -
ROE 14.67% 6.22% 18.84% 15.65% 9.15% 4.58% -34.68% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 281.23 148.37 417.03 326.00 195.34 64.89 266.04 3.76%
EPS 16.14 4.15 18.09 14.40 7.78 3.71 -27.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.00 0.96 0.92 0.85 0.81 0.78 25.73%
Adjusted Per Share Value based on latest NOSH - 21,782
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 13.93 7.35 20.66 16.10 9.67 3.22 13.18 3.75%
EPS 0.80 0.31 0.90 0.71 0.39 0.18 -1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0545 0.0496 0.0475 0.0454 0.0421 0.0402 0.0386 25.82%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.86 0.89 0.78 0.81 0.80 1.08 1.26 -
P/RPS 0.31 0.60 0.19 0.25 0.41 1.66 0.47 -24.20%
P/EPS 5.33 14.30 4.31 5.62 10.28 29.11 -4.66 -
EY 18.77 6.99 23.19 17.78 9.73 3.44 -21.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.89 0.81 0.88 0.94 1.33 1.62 -38.54%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 26/08/03 28/05/03 29/04/03 25/11/02 29/08/02 29/05/02 -
Price 0.80 0.84 0.72 0.71 0.78 1.00 1.19 -
P/RPS 0.28 0.57 0.17 0.22 0.40 1.54 0.45 -27.09%
P/EPS 4.96 13.49 3.98 4.93 10.03 26.95 -4.40 -
EY 20.18 7.41 25.13 20.28 9.97 3.71 -22.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.84 0.75 0.77 0.92 1.23 1.53 -38.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment