[PLS] YoY TTM Result on 31-Dec-2002 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 99.01%
YoY- 99.88%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 58,298 54,012 109,627 92,231 44,769 52,898 27,764 -0.78%
PBT 4,561 -478 7,359 -25 -11,955 -16,865 1,011 -1.58%
Tax -1,312 -1,671 -452 11 12,391 16,865 -272 -1.65%
NP 3,249 -2,149 6,907 -14 436 0 739 -1.56%
-
NP to SH 2,416 -2,149 6,907 -14 -12,047 -14,862 739 -1.25%
-
Tax Rate 28.77% - 6.14% - - - 26.90% -
Total Cost 55,049 56,161 102,720 92,245 44,333 52,898 27,025 -0.75%
-
Net Worth 71,923 67,486 21,774 20,039 0 24,730 39,606 -0.63%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 71,923 67,486 21,774 20,039 0 24,730 39,606 -0.63%
NOSH 65,384 66,818 21,774 21,782 21,363 19,801 19,809 -1.26%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 5.57% -3.98% 6.30% -0.02% 0.97% 0.00% 2.66% -
ROE 3.36% -3.18% 31.72% -0.07% 0.00% -60.10% 1.87% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 89.16 80.83 503.46 423.42 209.56 267.14 140.16 0.48%
EPS 3.70 -3.22 31.72 -0.06 -56.39 -75.05 3.73 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.01 1.00 0.92 0.00 1.2489 1.9994 0.63%
Adjusted Per Share Value based on latest NOSH - 21,782
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 12.70 11.76 23.88 20.09 9.75 11.52 6.05 -0.78%
EPS 0.53 -0.47 1.50 0.00 -2.62 -3.24 0.16 -1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.147 0.0474 0.0437 0.00 0.0539 0.0863 -0.63%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.16 0.24 0.45 0.81 1.24 0.93 0.00 -
P/RPS 0.18 0.30 0.09 0.19 0.59 0.35 0.00 -100.00%
P/EPS 4.33 -7.46 1.42 -1,260.27 -2.20 -1.24 0.00 -100.00%
EY 23.09 -13.40 70.49 -0.08 -45.48 -80.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.45 0.88 0.00 0.74 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 24/02/06 25/02/05 27/02/04 29/04/03 26/02/02 27/02/01 - -
Price 0.16 0.24 0.36 0.71 1.22 0.72 0.00 -
P/RPS 0.18 0.30 0.07 0.17 0.58 0.27 0.00 -100.00%
P/EPS 4.33 -7.46 1.13 -1,104.68 -2.16 -0.96 0.00 -100.00%
EY 23.09 -13.40 88.11 -0.09 -46.22 -104.24 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.36 0.77 0.00 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment