[PLS] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -102.72%
YoY- 64.99%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 70,769 42,532 14,149 57,938 36,476 24,768 12,210 221.63%
PBT 3,126 1,679 809 -5,892 -2,906 -2,953 -3,342 -
Tax 10 15 0 5,892 0 2,953 3,342 -97.90%
NP 3,136 1,694 809 0 -2,906 0 0 -
-
NP to SH 3,126 1,694 809 -5,891 -2,906 -2,953 -3,342 -
-
Tax Rate -0.32% -0.89% 0.00% - - - - -
Total Cost 67,633 40,838 13,340 57,938 39,382 24,768 12,210 212.08%
-
Net Worth 19,971 18,507 17,662 16,986 0 12,675 12,245 38.43%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 19,971 18,507 17,662 16,986 0 12,675 12,245 38.43%
NOSH 21,708 21,773 21,805 21,778 21,784 19,805 19,798 6.31%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.43% 3.98% 5.72% 0.00% -7.97% 0.00% 0.00% -
ROE 15.65% 9.15% 4.58% -34.68% 0.00% -23.30% -27.29% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 326.00 195.34 64.89 266.04 167.44 125.06 61.67 202.53%
EPS 14.40 7.78 3.71 -27.05 -14.55 -14.91 -16.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.85 0.81 0.78 0.00 0.64 0.6185 30.21%
Adjusted Per Share Value based on latest NOSH - 21,772
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 15.42 9.26 3.08 12.62 7.95 5.40 2.66 221.67%
EPS 0.68 0.37 0.18 -1.28 -0.63 -0.64 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0435 0.0403 0.0385 0.037 0.00 0.0276 0.0267 38.33%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.81 0.80 1.08 1.26 1.24 0.82 0.51 -
P/RPS 0.25 0.41 1.66 0.47 0.74 0.66 0.83 -54.96%
P/EPS 5.62 10.28 29.11 -4.66 -9.30 -5.50 -3.02 -
EY 17.78 9.73 3.44 -21.47 -10.76 -18.18 -33.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.94 1.33 1.62 0.00 1.28 0.82 4.80%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 29/04/03 25/11/02 29/08/02 29/05/02 26/02/02 29/11/01 28/08/01 -
Price 0.71 0.78 1.00 1.19 1.22 1.05 1.18 -
P/RPS 0.22 0.40 1.54 0.45 0.73 0.84 1.91 -76.23%
P/EPS 4.93 10.03 26.95 -4.40 -9.15 -7.04 -6.99 -
EY 20.28 9.97 3.71 -22.73 -10.93 -14.20 -14.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.92 1.23 1.53 0.00 1.64 1.91 -45.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment