[SYCAL] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 96.97%
YoY- 33.91%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 72,723 51,489 229,226 71,686 55,294 38,140 15,131 184.52%
PBT 3,068 1,539 794 3,993 1,509 1,743 1,017 108.64%
Tax -802 -642 -310 -2,216 -577 -686 -490 38.84%
NP 2,266 897 484 1,777 932 1,057 527 164.18%
-
NP to SH 1,505 288 190 1,623 824 955 568 91.36%
-
Tax Rate 26.14% 41.72% 39.04% 55.50% 38.24% 39.36% 48.18% -
Total Cost 70,457 50,592 228,742 69,909 54,362 37,083 14,604 185.24%
-
Net Worth 281,393 280,186 280,103 279,853 279,561 279,686 279,270 0.50%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 281,393 280,186 280,103 279,853 279,561 279,686 279,270 0.50%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 416,324 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.12% 1.74% 0.21% 2.48% 1.69% 2.77% 3.48% -
ROE 0.53% 0.10% 0.07% 0.58% 0.29% 0.34% 0.20% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.47 12.37 55.06 17.22 13.28 9.16 3.63 184.77%
EPS 0.36 0.07 0.05 0.39 0.20 0.23 0.14 87.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6759 0.673 0.6728 0.6722 0.6715 0.6718 0.6708 0.50%
Adjusted Per Share Value based on latest NOSH - 416,324
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.32 12.26 54.58 17.07 13.17 9.08 3.60 184.71%
EPS 0.36 0.07 0.05 0.39 0.20 0.23 0.14 87.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.6671 0.6669 0.6663 0.6656 0.6659 0.6649 0.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.21 0.19 0.195 0.18 0.185 0.18 0.175 -
P/RPS 1.20 1.54 0.35 1.05 1.39 1.96 4.82 -60.39%
P/EPS 58.09 274.66 427.28 46.17 93.47 78.47 128.27 -40.99%
EY 1.72 0.36 0.23 2.17 1.07 1.27 0.78 69.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.29 0.27 0.28 0.27 0.26 12.42%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 21/02/24 30/11/23 30/08/23 30/05/23 27/02/23 30/11/22 -
Price 0.215 0.21 0.195 0.195 0.18 0.18 0.18 -
P/RPS 1.23 1.70 0.35 1.13 1.36 1.96 4.95 -60.44%
P/EPS 59.47 303.57 427.28 50.02 90.94 78.47 131.93 -41.18%
EY 1.68 0.33 0.23 2.00 1.10 1.27 0.76 69.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.29 0.29 0.27 0.27 0.27 11.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment