[MAHJAYA] QoQ Cumulative Quarter Result on 30-Nov-2000 [#2]

Announcement Date
22-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- -116.89%
YoY- 0.95%
Quarter Report
View:
Show?
Cumulative Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 9,087 48,066 34,225 26,309 13,658 47,968 37,454 -60.99%
PBT -3,719 -8,268 -5,558 -3,557 -1,640 -12,905 -5,928 -26.65%
Tax 3,719 8,268 5,558 3,557 1,640 12,905 5,928 -26.65%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,719 -8,320 -5,558 -3,557 -1,640 -13,212 -5,928 -26.65%
-
Tax Rate - - - - - - - -
Total Cost 9,087 48,066 34,225 26,309 13,658 47,968 37,454 -60.99%
-
Net Worth -57,708 -53,928 -51,168 -49,096 -47,177 -44,475 -39,451 28.77%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth -57,708 -53,928 -51,168 -49,096 -47,177 -44,475 -39,451 28.77%
NOSH 21,786 21,763 21,761 21,728 21,721 21,078 21,141 2.01%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 41.71 220.86 157.27 121.08 62.88 227.57 177.16 -61.77%
EPS -17.07 -38.18 -25.51 -16.37 -7.55 -62.68 -28.04 -28.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.6488 -2.478 -2.3513 -2.2595 -2.1719 -2.11 -1.8661 26.22%
Adjusted Per Share Value based on latest NOSH - 21,784
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 3.31 17.49 12.45 9.57 4.97 17.45 13.63 -60.97%
EPS -1.35 -3.03 -2.02 -1.29 -0.60 -4.81 -2.16 -26.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.21 -0.1962 -0.1862 -0.1786 -0.1717 -0.1618 -0.1435 28.80%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 31/10/01 31/07/01 30/04/01 22/01/01 31/10/00 31/07/00 17/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment