[SEG] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -12.13%
YoY- 671.68%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 21,688 13,182 7,364 24,021 19,879 11,755 6,564 -1.20%
PBT 7,300 4,210 3,503 4,122 4,575 2,003 1,942 -1.33%
Tax -1,996 -983 -653 -117 -17 -3 -3 -6.38%
NP 5,304 3,227 2,850 4,005 4,558 2,000 1,939 -1.01%
-
NP to SH 5,304 3,227 2,850 4,005 4,558 2,000 1,939 -1.01%
-
Tax Rate 27.34% 23.35% 18.64% 2.84% 0.37% 0.15% 0.15% -
Total Cost 16,384 9,955 4,514 20,016 15,321 9,755 4,625 -1.27%
-
Net Worth 35,714 33,638 36,099 33,248 35,719 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 35,714 33,638 36,099 33,248 35,719 0 0 -100.00%
NOSH 18,997 19,004 19,000 18,999 18,999 18,993 18,991 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 24.46% 24.48% 38.70% 16.67% 22.93% 17.01% 29.54% -
ROE 14.85% 9.59% 7.89% 12.05% 12.76% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 114.16 69.36 38.76 126.43 104.63 61.89 34.56 -1.20%
EPS 27.92 16.98 15.00 21.08 23.99 10.53 10.21 -1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.77 1.90 1.75 1.88 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,006
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 1.71 1.04 0.58 1.90 1.57 0.93 0.52 -1.20%
EPS 0.42 0.25 0.23 0.32 0.36 0.16 0.15 -1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0282 0.0266 0.0285 0.0263 0.0282 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.64 0.73 1.06 0.00 0.00 0.00 0.00 -
P/RPS 0.56 1.05 2.73 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.29 4.30 7.07 0.00 0.00 0.00 0.00 -100.00%
EY 43.63 23.26 14.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.56 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 22/11/00 20/07/00 31/05/00 29/02/00 25/11/99 - - -
Price 0.73 0.77 0.88 1.04 0.00 0.00 0.00 -
P/RPS 0.64 1.11 2.27 0.82 0.00 0.00 0.00 -100.00%
P/EPS 2.61 4.53 5.87 4.93 0.00 0.00 0.00 -100.00%
EY 38.25 22.05 17.05 20.27 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.44 0.46 0.59 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment