[SEG] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 3.15%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 7,364 24,021 19,879 11,755 6,564 23,641 20,198 1.02%
PBT 3,503 4,122 4,575 2,003 1,942 2,490 3,688 0.05%
Tax -653 -117 -17 -3 -3 -1,971 -1,074 0.50%
NP 2,850 4,005 4,558 2,000 1,939 519 2,614 -0.08%
-
NP to SH 2,850 4,005 4,558 2,000 1,939 519 2,614 -0.08%
-
Tax Rate 18.64% 2.84% 0.37% 0.15% 0.15% 79.16% 29.12% -
Total Cost 4,514 20,016 15,321 9,755 4,625 23,122 17,584 1.38%
-
Net Worth 36,099 33,248 35,719 0 0 30,987 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 36,099 33,248 35,719 0 0 30,987 0 -100.00%
NOSH 19,000 18,999 18,999 18,993 18,991 19,010 18,997 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 38.70% 16.67% 22.93% 17.01% 29.54% 2.20% 12.94% -
ROE 7.89% 12.05% 12.76% 0.00% 0.00% 1.67% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 38.76 126.43 104.63 61.89 34.56 124.35 106.32 1.02%
EPS 15.00 21.08 23.99 10.53 10.21 2.73 13.76 -0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.75 1.88 0.00 0.00 1.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,062
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 0.58 1.90 1.57 0.93 0.52 1.87 1.60 1.03%
EPS 0.23 0.32 0.36 0.16 0.15 0.04 0.21 -0.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0285 0.0263 0.0282 0.00 0.00 0.0245 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.07 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 29/02/00 25/11/99 - - - - -
Price 0.88 1.04 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.27 0.82 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.87 4.93 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 17.05 20.27 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment