[SEG] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 64.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 23,407 14,712 33,439 21,688 13,182 7,364 24,021 0.02%
PBT 4,166 3,191 6,493 7,300 4,210 3,503 4,122 -0.01%
Tax -1,452 -1,126 -2,027 -1,996 -983 -653 -117 -2.52%
NP 2,714 2,065 4,466 5,304 3,227 2,850 4,005 0.39%
-
NP to SH 2,714 2,065 4,466 5,304 3,227 2,850 4,005 0.39%
-
Tax Rate 34.85% 35.29% 31.22% 27.34% 23.35% 18.64% 2.84% -
Total Cost 20,693 12,647 28,973 16,384 9,955 4,514 20,016 -0.03%
-
Net Worth 78,698 72,390 34,383 35,714 33,638 36,099 33,248 -0.87%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 3,799 - - - - -
Div Payout % - - 85.07% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 78,698 72,390 34,383 35,714 33,638 36,099 33,248 -0.87%
NOSH 73,550 67,704 18,996 18,997 19,004 19,000 18,999 -1.36%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.59% 14.04% 13.36% 24.46% 24.48% 38.70% 16.67% -
ROE 3.45% 2.85% 12.99% 14.85% 9.59% 7.89% 12.05% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 31.82 21.73 176.03 114.16 69.36 38.76 126.43 1.40%
EPS 3.69 3.05 23.51 27.92 16.98 15.00 21.08 1.78%
DPS 0.00 0.00 20.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.0692 1.81 1.88 1.77 1.90 1.75 0.50%
Adjusted Per Share Value based on latest NOSH - 19,002
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.85 1.16 2.64 1.71 1.04 0.58 1.90 0.02%
EPS 0.21 0.16 0.35 0.42 0.25 0.23 0.32 0.42%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.0622 0.0572 0.0272 0.0282 0.0266 0.0285 0.0263 -0.86%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.35 0.37 0.62 0.64 0.73 1.06 0.00 -
P/RPS 1.10 1.70 0.35 0.56 1.05 2.73 0.00 -100.00%
P/EPS 9.49 12.13 2.64 2.29 4.30 7.07 0.00 -100.00%
EY 10.54 8.24 37.92 43.63 23.26 14.15 0.00 -100.00%
DY 0.00 0.00 32.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.34 0.34 0.41 0.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 14/05/01 27/02/01 22/11/00 20/07/00 31/05/00 29/02/00 -
Price 0.41 0.37 0.47 0.73 0.77 0.88 1.04 -
P/RPS 1.29 1.70 0.27 0.64 1.11 2.27 0.82 -0.45%
P/EPS 11.11 12.13 2.00 2.61 4.53 5.87 4.93 -0.82%
EY 9.00 8.24 50.02 38.25 22.05 17.05 20.27 0.82%
DY 0.00 0.00 42.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.26 0.39 0.44 0.46 0.59 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment