[BERTAM] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 3024.62%
YoY- 103.32%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 18,372 60,274 37,802 24,422 5,822 39,760 28,609 -25.58%
PBT 4,384 17,388 5,571 2,838 46 4,188 2,225 57.23%
Tax -946 -2,118 -1,385 -999 -303 26 -681 24.52%
NP 3,438 15,270 4,186 1,839 -257 4,214 1,544 70.60%
-
NP to SH 3,154 14,810 4,180 1,901 -65 4,269 1,509 63.54%
-
Tax Rate 21.58% 12.18% 24.86% 35.20% 658.70% -0.62% 30.61% -
Total Cost 14,934 45,004 33,616 22,583 6,079 35,546 27,065 -32.75%
-
Net Worth 156,669 153,191 144,851 142,574 147,333 140,942 140,564 7.50%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 3,105 3,103 - - 2,715 - -
Div Payout % - 20.97% 74.26% - - 63.60% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 156,669 153,191 144,851 142,574 147,333 140,942 140,564 7.50%
NOSH 206,143 207,015 206,930 206,630 216,666 207,268 206,712 -0.18%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 18.71% 25.33% 11.07% 7.53% -4.41% 10.60% 5.40% -
ROE 2.01% 9.67% 2.89% 1.33% -0.04% 3.03% 1.07% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.91 29.12 18.27 11.82 2.69 19.18 13.84 -25.46%
EPS 1.53 7.16 2.02 0.92 -0.03 2.06 0.73 63.84%
DPS 0.00 1.50 1.50 0.00 0.00 1.31 0.00 -
NAPS 0.76 0.74 0.70 0.69 0.68 0.68 0.68 7.70%
Adjusted Per Share Value based on latest NOSH - 206,947
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 5.70 18.69 11.72 7.57 1.81 12.33 8.87 -25.55%
EPS 0.98 4.59 1.30 0.59 -0.02 1.32 0.47 63.28%
DPS 0.00 0.96 0.96 0.00 0.00 0.84 0.00 -
NAPS 0.4857 0.475 0.4491 0.442 0.4568 0.437 0.4358 7.50%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.73 0.65 0.42 0.27 0.26 0.25 0.26 -
P/RPS 8.19 2.23 2.30 2.28 9.68 1.30 1.88 166.97%
P/EPS 47.71 9.09 20.79 29.35 -866.67 12.14 35.62 21.53%
EY 2.10 11.01 4.81 3.41 -0.12 8.24 2.81 -17.66%
DY 0.00 2.31 3.57 0.00 0.00 5.24 0.00 -
P/NAPS 0.96 0.88 0.60 0.39 0.38 0.37 0.38 85.59%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 25/02/11 26/11/10 26/08/10 26/05/10 12/03/10 26/11/09 -
Price 0.93 0.69 0.53 0.36 0.26 0.27 0.25 -
P/RPS 10.44 2.37 2.90 3.05 9.68 1.41 1.81 221.96%
P/EPS 60.78 9.64 26.24 39.13 -866.67 13.11 34.25 46.62%
EY 1.65 10.37 3.81 2.56 -0.12 7.63 2.92 -31.67%
DY 0.00 2.17 2.83 0.00 0.00 4.85 0.00 -
P/NAPS 1.22 0.93 0.76 0.52 0.38 0.40 0.37 121.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment