[BERTAM] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -4.01%
YoY- -79.04%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 3,797 15,705 13,380 5,770 20,489 20,783 6,718 -9.06%
PBT 1,999 3,098 2,733 787 3,509 3,726 -167 -
Tax -604 -1,380 -386 -206 -770 -8 -118 31.24%
NP 1,395 1,718 2,347 581 2,739 3,718 -285 -
-
NP to SH 1,273 1,437 2,279 574 2,739 3,718 -285 -
-
Tax Rate 30.22% 44.54% 14.12% 26.18% 21.94% 0.21% - -
Total Cost 2,402 13,987 11,033 5,189 17,750 17,065 7,003 -16.32%
-
Net Worth 169,539 162,175 139,938 139,400 141,099 138,392 140,464 3.18%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 4,135 2,052 2,998 - - - - -
Div Payout % 324.83% 142.86% 131.58% - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 169,539 162,175 139,938 139,400 141,099 138,392 140,464 3.18%
NOSH 206,756 205,285 199,912 204,999 207,499 206,555 203,571 0.25%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 36.74% 10.94% 17.54% 10.07% 13.37% 17.89% -4.24% -
ROE 0.75% 0.89% 1.63% 0.41% 1.94% 2.69% -0.20% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.84 7.65 6.69 2.81 9.87 10.06 3.30 -9.26%
EPS 0.62 0.70 1.14 0.28 1.32 1.80 -0.14 -
DPS 2.00 1.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.79 0.70 0.68 0.68 0.67 0.69 2.91%
Adjusted Per Share Value based on latest NOSH - 204,999
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.18 4.87 4.15 1.79 6.35 6.44 2.08 -9.00%
EPS 0.39 0.45 0.71 0.18 0.85 1.15 -0.09 -
DPS 1.28 0.64 0.93 0.00 0.00 0.00 0.00 -
NAPS 0.5256 0.5028 0.4339 0.4322 0.4375 0.4291 0.4355 3.18%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.57 0.51 0.42 0.26 0.31 0.37 0.22 -
P/RPS 31.04 6.67 6.28 9.24 3.14 3.68 6.67 29.18%
P/EPS 92.58 72.86 36.84 92.86 23.48 20.56 -157.14 -
EY 1.08 1.37 2.71 1.08 4.26 4.86 -0.64 -
DY 3.51 1.96 3.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.60 0.38 0.46 0.55 0.32 13.92%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 20/11/12 25/11/11 26/11/10 26/11/09 28/11/08 28/11/07 22/11/06 -
Price 0.59 0.49 0.53 0.25 0.20 0.34 0.25 -
P/RPS 32.13 6.40 7.92 8.88 2.03 3.38 7.58 27.18%
P/EPS 95.83 70.00 46.49 89.29 15.15 18.89 -178.57 -
EY 1.04 1.43 2.15 1.12 6.60 5.29 -0.56 -
DY 3.39 2.04 2.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.62 0.76 0.37 0.29 0.51 0.36 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment